최근 실적발표 22. 07/25
22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | 15.06/30 | 15.03/31 | 14.12/31 | 14.09/30 | 14.06/30 | 14.03/31 | 13.12/31 | 13.09/30 | 13.06/30 | 13.03/31 | 12.12/31 | 12.09/30 | 12.06/30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
매출액 | 67,166 | 62,190 | 53,823 | 46,848 | 41,862 | 35,940 | 31,536 | 28,176 | 25,708 | 26,022 | 24,578 | 24,420 | 24,941 | 22,593 | 21,461 | 17,523 | 13,684 | 12,471 | 11,759 | 10,755 | 10,069 | 8,549 | 7,000 | 5,930 | 4,568 | 4,253 | 4,046 | 3,788 | 3,703 | 3,518 | 3,198 | 2,857 | 2,436 | 2,072 | 2,013 | 1,705 | 1,323 | 945 | 413 | 146 | 154 |
매출원가 | 48,965 | 45,339 | 40,217 | 36,023 | 32,634 | 28,329 | 24,906 | 22,221 | 20,625 | 21,285 | 20,509 | 20,299 | 20,487 | 18,441 | 17,419 | 14,485 | 11,720 | 10,460 | 9,536 | 8,536 | 7,662 | 6,535 | 5,401 | 4,547 | 3,591 | 3,337 | 3,123 | 2,822 | 2,716 | 2,531 | 2,317 | 2,080 | 1,809 | 1,557 | 1,557 | 1,381 | 1,111 | 829 | 383 | 132 | 114 |
매출총이익 | 18,201 | 16,851 | 13,606 | 10,825 | 9,228 | 7,611 | 6,630 | 5,955 | 5,083 | 4,737 | 4,069 | 4,121 | 4,454 | 4,152 | 4,042 | 3,039 | 1,964 | 2,012 | 2,223 | 2,219 | 2,407 | 2,015 | 1,599 | 1,383 | 977 | 916 | 924 | 967 | 987 | 987 | 882 | 777 | 628 | 515 | 456 | 324 | 212 | 116 | 30 | 14 | 40 |
판매관리비 | 4,441 | 4,453 | 4,517 | 3,992 | 3,886 | 3,574 | 3,145 | 2,875 | 2,583 | 2,569 | 2,646 | 2,615 | 2,749 | 2,853 | 2,835 | 2,850 | 2,773 | 2,560 | 2,477 | 2,250 | 1,934 | 1,717 | 1,432 | 1,265 | 1,164 | 1,045 | 922 | 831 | 749 | 681 | 604 | 508 | 430 | 356 | 286 | 230 | 191 | 167 | 150 | 132 | 122 |
연구개발비 | 2,883 | 2,792 | 2,593 | 2,375 | 2,130 | 1,833 | 1,491 | 1,314 | 1,282 | 1,327 | 1,343 | 1,354 | 1,371 | 1,433 | 1,460 | 1,459 | 1,439 | 1,423 | 1,378 | 1,269 | 1,152 | 974 | 834 | 779 | 743 | 733 | 718 | 667 | 624 | 550 | 465 | 394 | 314 | 259 | 232 | 232 | 238 | 260 | 274 | 266 | 259 |
영업이익 | 10,684 | 9,532 | 6,523 | 4,485 | 3,290 | 2,305 | 1,994 | 1,778 | 1,230 | 736 | -69 | -14 | 141 | -313 | -388 | -1,400 | -2,352 | -1,971 | -1,632 | -1,301 | -680 | -677 | -667 | -661 | -930 | -862 | -717 | -531 | -387 | -245 | -187 | -125 | -117 | -100 | -61 | -139 | -217 | -311 | -394 | -384 | -340 |
EBITDA | 14,295 | 12,878 | 9,500 | 7,185 | 5,721 | 4,570 | 4,083 | 3,760 | 3,380 | 2,880 | 2,087 | 2,027 | 2,149 | 1,732 | 1,646 | 743 | -364 | -132 | 177 | 528 | 987 | 750 | 498 | 83 | -363 | -368 | -334 | -208 | -97 | -6 | 48 | 84 | 58 | 45 | 68 | -39 | -139 | -252 | -367 | -366 | -324 |
법인세 | 1,066 | 976 | 699 | 490 | 453 | 359 | 292 | 251 | 91 | 89 | 110 | 90 | 81 | 76 | 58 | 28 | 10 | 12 | 32 | 52 | 60 | 48 | 27 | 21 | 14 | 14 | 13 | 12 | 14 | 12 | 9 | 7 | 4 | 3 | 3 | 1.08 | 0.42 | 0.23 | 0.14 | 0.40 | 0.37 |
중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
순이익 | 9,516 | 8,399 | 5,519 | 3,468 | 2,181 | 1,143 | 721 | 556 | 368 | -144 | -862 | -827 | -659 | -969 | -976 | -1,792 | -2,722 | -2,341 | -1,962 | -1,407 | -766 | -723 | -675 | -874 | -1,126 | -1,017 | -889 | -676 | -521 | -398 | -294 | -203 | -166 | -135 | -74 | -148 | -220 | -295 | -396 | -388 | -342 |
22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | 15.06/30 | 15.03/31 | 14.12/31 | 14.09/30 | 14.06/30 | 14.03/31 | 13.12/31 | 13.09/30 | 13.06/30 | 13.03/31 | 12.12/31 | 12.09/30 | 12.06/30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
현금성자산 | 18,324 | 17,505 | 17,576 | 16,065 | 16,229 | 17,141 | 19,384 | 14,531 | 8,615 | 8,080 | 6,268 | 5,571 | 5,083 | 2,329 | 3,879 | 3,126 | 2,383 | 2,786 | 3,523 | 3,668 | 3,154 | 4,096 | 3,499 | 3,175 | 3,318 | 1,490 | 1,220 | 1,452 | 1,170 | 1,524 | 1,917 | 2,380 | 2,682 | 2,402 | 852 | 804 | 754 | 236 | 226 | 113 | 236 |
단기투자 | 591 | 508 | 131 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 25 | 24 | 0 | 25 | 21 | 21 | 18 | 17 | 12 | 189 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
매출채권등 | 2,081 | 2,311 | 1,913 | 1,962 | 2,129 | 1,890 | 1,886 | 1,757 | 1,485 | 1,274 | 1,324 | 1,128 | 1,147 | 1,047 | 949 | 1,155 | 570 | 653 | 515 | 608 | 454 | 440 | 499 | 327 | 179 | 318 | 169 | 120 | 139 | 200 | 227 | 157 | 97 | 72 | 49 | 48 | 114 | 46 | 27 | 9 | 11 |
재고자산 | 8,108 | 6,691 | 5,757 | 5,199 | 4,733 | 4,132 | 4,101 | 4,218 | 4,018 | 4,494 | 3,552 | 3,581 | 3,382 | 3,837 | 3,113 | 3,314 | 3,325 | 2,566 | 2,264 | 2,471 | 2,438 | 2,220 | 2,067 | 1,605 | 1,610 | 1,302 | 1,278 | 1,294 | 1,212 | 1,055 | 954 | 752 | 597 | 451 | 340 | 348 | 255 | 238 | 269 | 159 | 67 |
장기투자 | 218 | 1,261 | 1,260 | 1,260 | 1,311 | 1,331 | 0 | 0 | 0 | 0 | 0 | 653 | 766 | 767 | 820 | 820 | 835 | 884 | 898 | 872 | 831 | 817 | 774 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
유형자산 | 33,684 | 32,639 | 31,176 | 29,248 | 27,030 | 24,844 | 23,375 | 21,990 | 20,876 | 20,468 | 20,199 | 19,845 | 19,601 | 19,318 | 19,691 | 19,734 | 19,591 | 19,181 | 20,492 | 19,517 | 18,219 | 16,555 | 15,037 | 7,258 | 6,527 | 5,837 | 5,195 | 4,465 | 3,766 | 3,136 | 2,596 | 2,022 | 1,567 | 1,301 | 1,121 | 923 | 727 | 591 | 562 | 498 | 434 |
무형자산 | 437 | 454 | 457 | 470 | 486 | 505 | 520 | 521 | 508 | 516 | 537 | 537 | 481 | 348 | 350 | 357 | 365 | 408 | 422 | 417 | 425 | 430 | 376 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
기타자산 | 5,070 | 4,669 | 3,861 | 3,600 | 3,228 | 3,129 | 2,882 | 2,674 | 2,633 | 2,418 | 2,429 | 1,480 | 1,413 | 1,267 | 938 | 757 | 841 | 795 | 541 | 553 | 523 | 496 | 411 | 204 | 211 | 221 | 163 | 192 | 160 | 184 | 119 | 109 | 100 | 85 | 51 | 43 | 38 | 33 | 30 | 30 | 29 |
자산총계 | 68,513 | 66,038 | 62,131 | 57,834 | 55,146 | 52,972 | 52,148 | 45,691 | 38,135 | 37,250 | 34,309 | 32,795 | 31,873 | 28,913 | 29,740 | 29,263 | 27,910 | 27,271 | 28,655 | 28,107 | 26,044 | 25,054 | 22,664 | 12,592 | 11,869 | 9,192 | 8,068 | 7,547 | 6,468 | 6,120 | 5,831 | 5,438 | 5,054 | 4,500 | 2,417 | 2,166 | 1,888 | 1,144 | 1,114 | 809 | 777 |
매입채무등 | 11,212 | 11,171 | 10,025 | 8,260 | 7,558 | 6,648 | 6,051 | 4,958 | 3,638 | 3,970 | 3,771 | 3,468 | 3,134 | 3,249 | 3,405 | 3,597 | 3,030 | 2,603 | 2,390 | 2,386 | 2,359 | 2,075 | 1,860 | 1,606 | 1,115 | 1,013 | 916 | 825 | 772 | 732 | 778 | 649 | 444 | 376 | 304 | 302 | 262 | 304 | 303 | 162 | 79 |
단기차입금 | 1,532 | 1,659 | 1,589 | 1,716 | 1,530 | 1,819 | 2,132 | 3,126 | 3,679 | 3,217 | 1,785 | 2,030 | 1,791 | 1,706 | 2,568 | 2,107 | 2,103 | 1,998 | 897 | 424 | 817 | 1,003 | 1,150 | 261 | 627 | 635 | 628 | 652 | 638 | 630 | 611 | 607 | 603 | 598 | 8 | 588 | 6 | 56 | 55 | 54 | 38 |
장기차입금 | 2,898 | 3,153 | 5,245 | 6,438 | 7,871 | 9,053 | 9,607 | 10,607 | 10,460 | 10,726 | 11,634 | 11,313 | 11,234 | 9,788 | 9,404 | 9,673 | 9,513 | 8,764 | 9,418 | 9,585 | 7,127 | 7,166 | 5,978 | 2,455 | 2,657 | 2,527 | 2,068 | 2,028 | 2,050 | 1,954 | 1,877 | 1,862 | 1,847 | 1,602 | 599 | 88 | 588 | 399 | 411 | 420 | 401 |
이연수익 | 4,068 | 3,779 | 3,499 | 3,166 | 3,011 | 2,886 | 2,742 | 2,491 | 2,328 | 2,385 | 2,370 | 2,185 | 2,065 | 1,920 | 1,621 | 1,521 | 1,372 | 1,355 | 2,193 | 2,035 | 1,949 | 1,797 | 1,615 | 1,207 | 1,092 | 1,014 | 870 | 710 | 623 | 539 | 484 | 416 | 374 | 324 | 273 | 195 | 98 | 9 | 5 | 5 | 5 |
이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
기타부채 | 9,963 | 9,745 | 9,265 | 8,929 | 8,114 | 7,356 | 7,134 | 6,253 | 5,936 | 5,432 | 5,913 | 5,652 | 5,867 | 5,444 | 5,636 | 5,606 | 5,682 | 5,846 | 7,271 | 6,814 | 6,604 | 6,228 | 5,483 | 3,681 | 3,141 | 2,598 | 2,171 | 1,702 | 1,346 | 1,134 | 853 | 656 | 539 | 420 | 403 | 210 | 171 | 76 | 76 | 57 | 58 |
부채총계 | 30,855 | 30,632 | 30,548 | 29,340 | 28,896 | 28,507 | 28,418 | 28,143 | 26,754 | 26,518 | 26,199 | 25,313 | 24,722 | 22,875 | 23,427 | 23,409 | 22,643 | 21,551 | 23,023 | 21,929 | 19,460 | 18,885 | 16,750 | 9,901 | 9,312 | 8,179 | 6,937 | 6,187 | 5,702 | 5,240 | 4,861 | 4,417 | 4,036 | 3,518 | 1,750 | 1,525 | 1,258 | 975 | 989 | 837 | 715 |
이익잉여금 | 5,908 | 3,649 | 331 | -1,990 | -3,608 | -4,750 | -5,399 | -5,669 | -6,000 | -6,104 | -6,083 | -6,188 | -6,332 | -5,923 | -5,318 | -5,457 | -5,769 | -5,051 | -4,974 | -4,299 | -3,680 | -3,343 | -2,997 | -2,876 | -2,898 | -2,605 | -2,322 | -2,002 | -1,772 | -1,588 | -1,434 | -1,326 | -1,251 | -1,189 | -1,140 | -1,123 | -1,085 | -1,054 | -1,066 | -976 | -865 |
기타포괄익 | -477 | -50 | 54 | 120 | 206 | 143 | 363 | 125 | -40 | -113 | -36 | -120 | -6 | -35 | -8 | 8 | 19 | 83 | 33 | 21 | 11 | -21 | -24 | 25 | 34 | 14 | -4 | -24 | -15 | -16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
자본총계 | 36,376 | 34,085 | 30,189 | 27,053 | 24,804 | 23,017 | 22,225 | 16,031 | 9,855 | 9,173 | 6,618 | 6,040 | 5,715 | 4,606 | 4,923 | 4,509 | 3,906 | 4,451 | 4,237 | 4,711 | 5,106 | 4,988 | 4,753 | 2,680 | 2,520 | 970 | 1,084 | 1,315 | 716 | 826 | 912 | 958 | 952 | 912 | 667 | 564 | 629 | 169 | 125 | -28 | 62 |
22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | 15.06/30 | 15.03/31 | 14.12/31 | 14.09/30 | 14.06/30 | 14.03/31 | 13.12/31 | 13.09/30 | 13.06/30 | 13.03/31 | 12.12/31 | 12.09/30 | 12.06/30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
영업활동 | 14,078 | 13,851 | 11,497 | 9,931 | 9,184 | 8,024 | 5,943 | 4,349 | 2,705 | 2,605 | 2,405 | 2,215 | 2,850 | 1,856 | 2,098 | 1,373 | -319 | -390 | -61 | -1,019 | -295 | 56 | -124 | 295 | -332 | -642 | -524 | -581 | -406 | -248 | -57 | 163 | 293 | 259 | 265 | 96 | -107 | -136 | -264 | -269 | -190 |
투자활동 | -6,822 | -7,453 | -7,868 | -6,999 | -6,183 | -5,234 | -3,132 | -2,488 | -1,935 | -1,610 | -1,436 | -1,398 | -1,473 | -1,914 | -2,337 | -2,884 | -3,568 | -4,043 | -4,196 | -3,544 | -2,567 | -1,729 | -1,081 | -1,236 | -1,372 | -1,475 | -1,674 | -1,632 | -1,519 | -1,094 | -990 | -708 | -494 | -523 | -249 | -221 | -207 | -196 | -207 | -117 | -231 |
재무활동 | -4,958 | -6,101 | -5,203 | -1,254 | 4,577 | 6,249 | 9,973 | 7,202 | 2,870 | 4,890 | 1,529 | 1,496 | 1,294 | -451 | 574 | 972 | 3,158 | 3,188 | 4,415 | 5,502 | 3,079 | 4,627 | 3,744 | 2,596 | 3,811 | 2,053 | 1,524 | 1,310 | 450 | 513 | 2,143 | 2,142 | 2,133 | 2,448 | 635 | 839 | 855 | 330 | 420 | 259 | 312 |
환율변동 | -236 | 20 | -183 | 13 | 141 | 137 | 334 | 114 | 17 | -21 | 8 | -10 | -5 | -28 | -23 | -15 | -0.45 | 38 | 40 | 16 | 11 | -8 | -7 | 3 | -11 | -4 | -34 | -42 | -49 | -55 | -36 | -22 | -3 | -5 | -7 | -5 | -5 | -2 | -2 | 0 | 0 |
현금의증감 | 2,062 | 317 | -1,757 | 1,691 | 7,719 | 9,176 | 13,118 | 9,177 | 3,657 | 5,864 | 2,506 | 2,303 | 2,666 | -537 | 312 | -554 | -730 | -1,206 | 198 | 955 | 229 | 2,946 | 2,533 | 1,658 | 2,096 | -68 | -709 | -963 | -1,524 | -884 | 1,060 | 1,591 | 1,926 | 2,179 | 644 | 712 | 538 | -4 | -53 | -128 | -109 |
자본적지출 | -7,141 | -6,926 | -6,514 | -5,864 | -5,060 | -4,111 | -3,232 | -2,517 | -1,906 | -1,608 | -1,432 | -1,337 | -1,486 | -1,895 | -2,319 | -2,871 | -3,556 | -4,037 | -4,081 | -3,856 | -2,859 | -1,996 | -1,440 | -1,170 | -1,315 | -1,426 | -1,635 | -1,592 | -1,484 | -1,255 | -970 | -691 | -483 | -348 | -264 | -239 | -225 | -242 | -239 | -216 | -222 |
잉여현금 | 6,937 | 6,925 | 4,983 | 4,067 | 4,124 | 3,913 | 2,711 | 1,832 | 799 | 997 | 973 | 878 | 1,364 | -39 | -221 | -1,498 | -3,875 | -4,427 | -4,142 | -4,875 | -3,154 | -1,940 | -1,564 | -876 | -1,648 | -2,068 | -2,159 | -2,173 | -1,890 | -1,502 | -1,027 | -528 | -190 | -88 | 0.58 | -143 | -332 | -379 | -503 | -485 | -412 |
초이스스탁US 프리미엄 | 프리미엄 | 무료 |
---|---|---|
한글로 쉽고 편리한 종목검색 | ||
투자매력/적정주가 종목진단 | 항목제한 | |
엄선된 종목추천/포트폴리오 | ||
투자매력+저평가+수급 승부주 | ||
취향저격 종목추천 종목캐치 | 항목제한 | |
나만의 관심종목/원스톱진단 | ||
종목발굴 투자레시피/종목노트 | 항목제한 | |
관심/추천/업데이트 알림 |