• 홈
  • 추천
  • 진단
  • 발굴
  • 메뉴
뒤로가기

종목검색

뒤로가기
검색하기

테슬라

  • TSLA
  • NASDAQ
  • 182.45
  • -12.41 (-6.37%)
  • 22.12/05, USD
  • 2,439명의 관심

최근 실적발표 22. 10/24

  • 개요
  • 종목진단
  • 재무
  • 뉴스
  • 배당
  • 경쟁사
  • 재무제표
  • 재무차트
  • 투자지표
연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

22.09/30 22.06/30 22.03/31 21.12/31 21.09/30 21.06/30 21.03/31 20.12/31 20.09/30 20.06/30 20.03/31 19.12/31 19.09/30 19.06/30 19.03/31 18.12/31 18.09/30 18.06/30 18.03/31 17.12/31 17.09/30 17.06/30 17.03/31 16.12/31 16.09/30 16.06/30 16.03/31 15.12/31 15.09/30 15.06/30 15.03/31 14.12/31 14.09/30 14.06/30 14.03/31 13.12/31 13.09/30 13.06/30 13.03/31 12.12/31 12.09/30
매출액 74,863 67,166 62,190 53,823 46,848 41,862 35,940 31,536 28,176 25,708 26,022 24,578 24,420 24,941 22,593 21,461 17,523 13,684 12,471 11,759 10,755 10,069 8,549 7,000 5,930 4,568 4,253 4,046 3,788 3,703 3,518 3,198 2,857 2,436 2,072 2,013 1,705 1,323 945 413 146
매출원가 54,940 48,965 45,339 40,217 36,023 32,634 28,329 24,906 22,221 20,625 21,285 20,509 20,299 20,487 18,441 17,419 14,485 11,720 10,460 9,536 8,536 7,662 6,535 5,401 4,547 3,591 3,337 3,123 2,822 2,716 2,531 2,317 2,080 1,809 1,557 1,557 1,381 1,111 829 383 132
매출총이익 19,923 18,201 16,851 13,606 10,825 9,228 7,611 6,630 5,955 5,083 4,737 4,069 4,121 4,454 4,152 4,042 3,039 1,964 2,012 2,223 2,219 2,407 2,015 1,599 1,383 977 916 924 967 987 987 882 777 628 515 456 324 212 116 30 14
판매관리비 4,408 4,441 4,453 4,517 3,992 3,886 3,574 3,145 2,875 2,583 2,569 2,646 2,615 2,749 2,853 2,835 2,850 2,773 2,560 2,477 2,250 1,934 1,717 1,432 1,265 1,164 1,045 922 831 749 681 604 508 430 356 286 230 191 167 150 132
연구개발비 3,005 2,883 2,792 2,593 2,375 2,130 1,833 1,491 1,314 1,282 1,327 1,343 1,354 1,371 1,433 1,460 1,459 1,439 1,423 1,378 1,269 1,152 974 834 779 743 733 718 667 624 550 465 394 314 259 232 232 238 260 274 266
영업이익 12,368 10,684 9,532 6,523 4,485 3,290 2,305 1,994 1,778 1,230 736 -69 -14 141 -313 -388 -1,400 -2,352 -1,971 -1,632 -1,301 -680 -677 -667 -661 -930 -862 -717 -531 -387 -245 -187 -125 -117 -100 -61 -139 -217 -311 -394 -384
EBITDA 16,173 14,295 12,878 9,500 7,185 5,721 4,570 4,083 3,760 3,380 2,880 2,087 2,027 2,149 1,732 1,646 743 -364 -132 177 528 987 750 498 83 -363 -368 -334 -208 -97 -6 48 84 58 45 68 -39 -139 -252 -367 -366
법인세 1,148 1,066 976 699 490 453 359 292 251 91 89 110 90 81 76 58 28 10 12 32 52 60 48 27 21 14 14 13 12 14 12 9 7 4 3 3 1.08 0.42 0.23 0.14 0.40
중단손익 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
순이익 11,190 9,516 8,399 5,519 3,468 2,181 1,143 721 556 368 -144 -862 -827 -659 -969 -976 -1,792 -2,722 -2,341 -1,962 -1,407 -766 -723 -675 -874 -1,126 -1,017 -889 -676 -521 -398 -294 -203 -166 -135 -74 -148 -220 -295 -396 -388

재무상태표 * 단위 : 백만달러(USD)

22.09/30 22.06/30 22.03/31 21.12/31 21.09/30 21.06/30 21.03/31 20.12/31 20.09/30 20.06/30 20.03/31 19.12/31 19.09/30 19.06/30 19.03/31 18.12/31 18.09/30 18.06/30 18.03/31 17.12/31 17.09/30 17.06/30 17.03/31 16.12/31 16.09/30 16.06/30 16.03/31 15.12/31 15.09/30 15.06/30 15.03/31 14.12/31 14.09/30 14.06/30 14.03/31 13.12/31 13.09/30 13.06/30 13.03/31 12.12/31 12.09/30
현금성자산 19,532 18,324 17,505 17,576 16,065 16,229 17,141 19,384 14,531 8,615 8,080 6,268 5,571 5,083 2,329 3,879 3,126 2,383 2,786 3,523 3,668 3,154 4,096 3,499 3,175 3,318 1,490 1,220 1,452 1,170 1,524 1,917 2,380 2,682 2,402 852 804 754 236 226 113
단기투자 1,575 591 508 131 30 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 24 25 24 0 25 21 21 18 17 12 189 3 0 0 0 0 0
매출채권등 2,192 2,081 2,311 1,913 1,962 2,129 1,890 1,886 1,757 1,485 1,274 1,324 1,128 1,147 1,047 949 1,155 570 653 515 608 454 440 499 327 179 318 169 120 139 200 227 157 97 72 49 48 114 46 27 9
재고자산 10,327 8,108 6,691 5,757 5,199 4,733 4,132 4,101 4,218 4,018 4,494 3,552 3,581 3,382 3,837 3,113 3,314 3,325 2,566 2,264 2,471 2,438 2,220 2,067 1,605 1,610 1,302 1,278 1,294 1,212 1,055 954 752 597 451 340 348 255 238 269 159
장기투자 218 218 1,261 1,260 1,260 1,311 1,331 0 0 0 0 0 653 766 767 820 820 835 884 898 872 831 817 774 0 0 0 32 0 0 0 0 0 0 0 0 0 0 0 0 0
유형자산 34,563 33,684 32,639 31,176 29,248 27,030 24,844 23,375 21,990 20,876 20,468 20,199 19,845 19,601 19,318 19,691 19,734 19,591 19,181 20,492 19,517 18,219 16,555 15,037 7,258 6,527 5,837 5,195 4,465 3,766 3,136 2,596 2,022 1,567 1,301 1,121 923 727 591 562 498
무형자산 419 437 454 457 470 486 505 520 521 508 516 537 537 481 348 350 357 365 408 422 417 425 430 376 0 0 0 13 0 0 0 0 0 0 0 0 0 0 0 0 0
이연세자산 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
기타자산 5,600 5,070 4,669 3,861 3,600 3,228 3,129 2,882 2,674 2,633 2,418 2,429 1,480 1,413 1,267 938 757 841 795 541 553 523 496 411 204 211 221 163 192 160 184 119 109 100 85 51 43 38 33 30 30
자산총계 74,426 68,513 66,038 62,131 57,834 55,146 52,972 52,148 45,691 38,135 37,250 34,309 32,795 31,873 28,913 29,740 29,263 27,910 27,271 28,655 28,107 26,044 25,054 22,664 12,592 11,869 9,192 8,068 7,547 6,468 6,120 5,831 5,438 5,054 4,500 2,417 2,166 1,888 1,144 1,114 809
매입채무등 13,897 11,212 11,171 10,025 8,260 7,558 6,648 6,051 4,958 3,638 3,970 3,771 3,468 3,134 3,249 3,405 3,597 3,030 2,603 2,390 2,386 2,359 2,075 1,860 1,606 1,115 1,013 916 825 772 732 778 649 444 376 304 302 262 304 303 162
단기차입금 1,457 1,532 1,659 1,589 1,716 1,530 1,819 2,132 3,126 3,679 3,217 1,785 2,030 1,791 1,706 2,568 2,107 2,103 1,998 897 424 817 1,003 1,150 261 627 635 628 652 638 630 611 607 603 598 8 588 6 56 55 54
장기차입금 2,096 2,898 3,153 5,245 6,438 7,871 9,053 9,607 10,607 10,460 10,726 11,634 11,313 11,234 9,788 9,404 9,673 9,513 8,764 9,418 9,585 7,127 7,166 5,978 2,455 2,657 2,527 2,068 2,028 2,050 1,954 1,877 1,862 1,847 1,602 599 88 588 399 411 420
이연수익 4,193 4,068 3,779 3,499 3,166 3,011 2,886 2,742 2,491 2,328 2,385 2,370 2,185 2,065 1,920 1,621 1,521 1,372 1,355 2,193 2,035 1,949 1,797 1,615 1,207 1,092 1,014 870 710 623 539 484 416 374 324 273 195 98 9 5 5
이연세부채 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
기타부채 10,576 9,963 9,745 9,265 8,929 8,114 7,356 7,134 6,253 5,936 5,432 5,913 5,652 5,867 5,444 5,636 5,606 5,682 5,846 7,271 6,814 6,604 6,228 5,483 3,681 3,141 2,598 2,171 1,702 1,346 1,134 853 656 539 420 403 210 171 76 76 57
부채총계 33,302 30,855 30,632 30,548 29,340 28,896 28,507 28,418 28,143 26,754 26,518 26,199 25,313 24,722 22,875 23,427 23,409 22,643 21,551 23,023 21,929 19,460 18,885 16,750 9,901 9,312 8,179 6,937 6,187 5,702 5,240 4,861 4,417 4,036 3,518 1,750 1,525 1,258 975 989 837
이익잉여금 9,198 5,908 3,649 329 -1,990 -3,608 -4,750 -5,399 -5,669 -6,000 -6,104 -6,083 -6,188 -6,332 -5,923 -5,318 -5,457 -5,769 -5,051 -4,974 -4,299 -3,680 -3,343 -2,997 -2,876 -2,898 -2,605 -2,322 -2,002 -1,772 -1,588 -1,434 -1,326 -1,251 -1,189 -1,140 -1,123 -1,085 -1,054 -1,066 -976
기타포괄익 -942 -477 -50 54 120 206 143 363 125 -40 -113 -36 -120 -6 -35 -8 8 19 83 33 21 11 -21 -24 25 34 14 -4 -24 -15 -16 0 0 0 0 0 0 0 0 0 0
자본총계 39,851 36,376 34,085 30,189 27,053 24,804 23,017 22,225 16,031 9,855 9,173 6,618 6,040 5,715 4,606 4,923 4,509 3,906 4,451 4,237 4,711 5,106 4,988 4,753 2,680 2,520 970 1,084 1,315 716 826 912 958 952 912 667 564 629 169 125 -28

현금흐름표 * 단위 : 백만달러(USD)

22.09/30 22.06/30 22.03/31 21.12/31 21.09/30 21.06/30 21.03/31 20.12/31 20.09/30 20.06/30 20.03/31 19.12/31 19.09/30 19.06/30 19.03/31 18.12/31 18.09/30 18.06/30 18.03/31 17.12/31 17.09/30 17.06/30 17.03/31 16.12/31 16.09/30 16.06/30 16.03/31 15.12/31 15.09/30 15.06/30 15.03/31 14.12/31 14.09/30 14.06/30 14.03/31 13.12/31 13.09/30 13.06/30 13.03/31 12.12/31 12.09/30
영업활동 16,031 14,078 13,851 11,497 9,931 9,184 8,024 5,943 4,349 2,705 2,605 2,405 2,215 2,850 1,856 2,098 1,373 -319 -390 -61 -1,019 -295 56 -124 295 -332 -642 -524 -581 -406 -248 -57 163 293 259 265 96 -107 -136 -264 -269
투자활동 -7,758 -6,822 -7,453 -7,868 -6,999 -6,183 -5,234 -3,132 -2,488 -1,935 -1,610 -1,436 -1,398 -1,473 -1,914 -2,337 -2,884 -3,568 -4,043 -4,196 -3,544 -2,567 -1,729 -1,081 -1,236 -1,372 -1,475 -1,674 -1,632 -1,519 -1,094 -990 -708 -494 -523 -249 -221 -207 -196 -207 -117
재무활동 -4,289 -4,958 -6,101 -5,203 -1,254 4,577 6,249 9,973 7,202 2,870 4,890 1,529 1,496 1,294 -451 574 972 3,158 3,188 4,415 5,502 3,079 4,627 3,744 2,596 3,811 2,053 1,524 1,310 450 513 2,143 2,142 2,133 2,448 635 839 855 330 420 259
환율변동 -529 -236 20 -183 13 141 137 334 114 17 -21 8 -10 -5 -28 -23 -15 -0.45 38 40 16 11 -8 -7 3 -11 -4 -34 -42 -49 -55 -36 -22 -3 -5 -7 -5 -5 -2 -2 0
현금의증감 3,455 2,062 317 -1,757 1,691 7,719 9,176 13,118 9,177 3,657 5,864 2,506 2,303 2,666 -537 312 -554 -730 -1,206 198 955 229 2,946 2,533 1,658 2,096 -68 -709 -963 -1,524 -884 1,060 1,591 1,926 2,179 644 712 538 -4 -53 -128
자본적지출 -7,119 -7,141 -6,926 -6,514 -5,864 -5,060 -4,111 -3,232 -2,517 -1,906 -1,608 -1,432 -1,337 -1,486 -1,895 -2,319 -2,871 -3,556 -4,037 -4,081 -3,856 -2,859 -1,996 -1,440 -1,170 -1,315 -1,426 -1,635 -1,592 -1,484 -1,255 -970 -691 -483 -348 -264 -239 -225 -242 -239 -216
잉여현금 8,912 6,937 6,925 4,983 4,067 4,124 3,913 2,711 1,832 799 997 973 878 1,364 -39 -221 -1,498 -3,875 -4,427 -4,142 -4,875 -3,154 -1,940 -1,564 -876 -1,648 -2,068 -2,159 -2,173 -1,890 -1,502 -1,027 -528 -190 -88 0.58 -143 -332 -379 -503 -485

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

  • 이용약관
  • 서비스 FAQ
  • 개인정보처리방침
  • 업데이트 소식
  • 회사소개
온라인 1:1 문의하기 (평일 9:00~17:00, 점심 11:20~12:20/ 주말 및 공휴일 휴무)

ⓒ (주)데이터히어로 대표자 김인중
서울특별시 서초구 강남대로 311 사업자등록번호 291-88-01393 대표번호 02-6225-2300

Family   >   슈퍼스톡스 밸류라인 빅파이낸스
팝업닫기

초이스스탁US 프리미엄로그인만하면 2주 무료!

무료로 미국주식 추천주와 포트폴리오 서비스를 받아보세요.

초이스스탁US 프리미엄 프리미엄 무료
한글로 쉽고 편리한 종목검색
투자매력/적정주가 종목진단 항목제한
엄선된 종목추천/포트폴리오
투자매력+저평가+수급 승부주
취향저격 종목추천 종목캐치 항목제한
나만의 관심종목/원스톱진단
종목발굴 투자레시피/종목노트 항목제한
관심/추천/업데이트 알림
프리미엄 2주 무료체험
  • [프리미엄자세히보기]
  • [로그인]