• 홈
  • 추천
  • 진단
  • 발굴
  • 메뉴
뒤로가기

종목검색

뒤로가기
검색하기

마스터카드

  • MA
  • NYSE
  • S&P500
  • 373.91
  • -1.03 (-0.27%)
  • 23.02/03, USD
추천 더보기
  • 111명의 관심

최근 배당락일 23. 01/06

최근 실적발표 22. 10/27

  • 개요
  • 종목진단
  • 재무
  • 뉴스
  • 배당
  • 경쟁사
  • 재무제표
  • 재무차트
  • 투자지표
연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

22.09/30 22.06/30 22.03/31 21.12/31 21.09/30 21.06/30 21.03/31 20.12/31 20.09/30 20.06/30 20.03/31 19.12/31 19.09/30 19.06/30 19.03/31 18.12/31 18.09/30 18.06/30 18.03/31 17.12/31 17.09/30 17.06/30 17.03/31 16.12/31 16.09/30 16.06/30 16.03/31 15.12/31 15.09/30 15.06/30 15.03/31 14.12/31 14.09/30 14.06/30 14.03/31 13.12/31 13.09/30 13.06/30 13.03/31
매출액 21,636 20,865 19,896 18,884 17,788 16,640 15,447 15,301 15,595 16,225 17,003 16,883 16,276 15,707 15,259 14,950 14,455 13,955 13,343 12,497 11,941 11,423 11,064 10,776 10,537 10,187 9,883 9,667 9,561 9,521 9,499 9,441 9,122 8,850 8,578 8,312 8,115 7,815 7,539
매출원가 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
매출총이익 21,636 20,865 19,896 18,884 17,788 16,640 15,447 15,301 15,595 16,225 17,003 16,883 16,276 15,707 15,259 14,950 14,455 13,955 13,343 12,497 11,941 11,423 11,064 10,776 10,537 10,187 9,883 9,667 9,561 9,521 9,499 9,441 9,122 8,850 8,578 8,312 8,115 7,815 7,539
판매관리비 8,633 8,435 8,212 7,982 7,649 7,187 6,714 6,567 6,569 6,653 6,786 6,697 6,531 6,327 6,122 6,081 6,053 5,921 5,821 5,424 5,040 4,818 4,643 4,525 4,551 4,501 4,373 4,162 4,154 4,074 3,992 4,014 3,711 3,630 3,533 3,456 3,384 3,274 3,237
연구개발비 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
영업이익 11,907 11,512 10,835 10,082 9,313 8,701 8,067 8,081 8,422 8,972 9,662 9,664 8,499 8,131 7,670 7,282 7,570 7,224 6,941 6,622 6,463 6,192 5,919 5,761 5,505 5,204 5,075 5,078 4,989 5,040 5,172 5,106 5,008 4,836 4,681 4,503 4,482 4,298 4,044
EBITDA 12,673 12,410 12,079 11,464 10,767 9,814 8,980 8,720 8,982 9,555 10,311 10,477 9,167 8,856 8,249 7,849 8,115 7,777 7,470 7,113 6,905 6,569 6,271 6,114 5,811 5,523 5,393 5,385 5,362 5,413 5,532 5,448 5,330 5,133 4,963 4,772 4,746 4,559 4,292
법인세 1,682 1,511 1,400 1,620 1,559 1,559 1,417 1,349 1,341 1,365 1,566 1,613 1,554 1,493 1,375 1,345 2,286 2,423 2,521 2,607 1,728 1,675 1,606 1,587 1,344 1,270 1,208 1,150 1,221 1,249 1,371 1,462 1,544 1,516 1,459 1,384 1,385 1,304 1,192
중단손익 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
순이익 9,784 9,699 9,490 8,687 8,093 7,192 6,546 6,411 6,726 7,321 7,949 8,118 6,917 6,708 6,229 5,859 5,187 4,718 4,326 3,915 4,621 4,375 4,181 4,059 4,016 3,809 3,747 3,808 3,719 3,757 3,767 3,617 3,439 3,303 3,220 3,116 3,098 2,991 2,843

재무상태표 * 단위 : 백만달러(USD)

22.09/30 22.06/30 22.03/31 21.12/31 21.09/30 21.06/30 21.03/31 20.12/31 20.09/30 20.06/30 20.03/31 19.12/31 19.09/30 19.06/30 19.03/31 18.12/31 18.09/30 18.06/30 18.03/31 17.12/31 17.09/30 17.06/30 17.03/31 16.12/31 16.09/30 16.06/30 16.03/31 15.12/31 15.09/30 15.06/30 15.03/31 14.12/31 14.09/30 14.06/30 14.03/31 13.12/31 13.09/30 13.06/30 13.03/31
현금성자산 9,164 7,542 8,609 9,294 8,238 8,022 9,005 11,809 11,793 12,685 11,725 8,358 6,274 6,752 6,901 7,762 7,905 7,202 7,855 7,018 6,585 6,170 6,990 7,712 6,202 6,112 5,831 6,642 4,748 4,361 5,160 6,087 5,415 3,796 4,932 4,510 4,291 3,188 2,796
단기투자 412 438 449 473 510 544 489 483 400 390 477 688 751 809 1,317 1,696 1,622 1,535 1,378 1,849 1,864 1,782 1,654 1,614 1,774 1,271 1,314 991 1,232 1,716 1,589 1,238 1,857 2,836 2,543 2,696 2,594 2,742 3,036
매출채권등 3,167 3,175 2,889 3,006 2,820 2,773 2,648 2,646 2,357 2,147 2,441 2,514 2,500 2,607 2,577 2,276 2,277 2,164 2,122 1,969 1,858 1,708 1,553 1,416 1,298 1,203 1,186 1,079 1,081 1,128 1,072 1,109 1,071 1,134 995 966 990 949 941
재고자산 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
장기투자 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
유형자산 1,951 1,950 1,957 1,907 1,860 1,839 1,850 1,902 1,887 1,872 1,901 1,828 1,492 1,348 1,305 921 876 860 839 829 901 845 748 733 698 680 669 675 641 632 602 615 553 539 528 526 474 471 468
무형자산 10,758 11,195 11,300 11,333 11,130 11,274 10,372 6,713 5,666 5,561 5,517 5,438 5,034 4,756 3,969 3,895 3,973 4,017 4,222 4,155 4,162 3,885 2,477 2,478 2,561 2,596 2,674 2,694 2,727 2,802 2,117 2,236 2,161 2,286 2,009 1,794 1,756 1,687 1,679
이연세자산 1,069 920 795 486 471 454 459 491 607 573 550 543 518 478 504 570 502 395 350 250 425 375 313 307 327 337 353 317 290 326 349 396 385 373 369 303 211 211 187
기타자산 11,091 11,011 11,164 11,170 10,381 10,005 9,977 9,540 8,884 8,899 8,037 9,867 9,412 7,981 6,947 7,740 6,185 6,298 6,178 5,259 5,119 5,074 4,835 4,415 4,463 4,083 3,878 3,852 3,915 4,307 3,744 3,648 3,217 3,411 3,426 3,447 3,414 2,773 2,702
자산총계 37,612 36,231 37,163 37,669 35,410 34,911 34,800 33,584 31,594 32,127 30,648 29,236 25,981 24,731 23,520 24,860 23,340 22,471 22,944 21,329 20,914 19,839 18,570 18,675 17,323 16,282 15,905 16,250 14,634 15,272 14,633 15,329 14,659 14,375 14,802 14,242 13,730 12,021 11,809
매입채무등 615 633 666 738 557 547 476 527 341 369 371 489 505 432 508 537 382 345 370 933 722 654 680 609 437 452 409 472 381 481 406 419 319 420 297 338 280 259 262
단기차입금 957 735 778 792 650 649 649 649 0 0 0 0 0 0 500 500 500 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
장기차입금 13,577 13,746 13,868 13,109 13,211 13,250 13,221 12,023 12,574 12,498 12,466 8,527 7,735 7,806 5,799 5,834 5,858 5,858 6,469 5,424 5,393 5,326 5,216 5,180 3,326 3,306 3,333 3,268 1,495 1,495 1,495 1,494 1,494 1,494 1,494 0 0 0 0
이연수익 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
이연세부채 346 371 386 395 374 394 391 86 86 83 82 85 97 95 61 67 50 58 64 106 139 140 83 81 82 83 76 79 95 101 102 115 119 125 117 117 93 98 99
기타부채 14,143 12,863 12,605 13,350 11,984 11,696 11,851 12,086 11,144 11,081 10,713 12,774 11,422 10,228 10,345 11,353 9,649 9,868 9,274 8,213 7,096 6,778 5,969 6,130 6,232 5,636 5,639 5,474 5,494 5,759 5,343 5,527 5,226 5,104 5,403 5,381 4,811 3,795 3,880
부채총계 31,169 29,969 30,033 30,257 28,608 28,342 28,347 27,067 25,713 25,579 25,150 23,245 20,932 19,622 18,257 19,371 17,473 17,121 17,142 15,761 14,376 13,891 12,932 12,991 11,074 10,413 10,394 10,188 8,336 8,836 8,299 8,505 8,111 8,061 8,224 6,747 6,062 4,992 5,053
이익잉여금 51,625 49,599 47,800 45,648 43,750 41,771 40,140 38,747 37,403 36,288 35,273 33,984 32,289 30,517 28,806 27,283 26,726 25,086 23,852 22,364 22,401 21,205 20,263 19,418 18,722 17,746 16,972 16,222 15,543 14,746 14,006 13,169 12,553 11,666 10,861 10,121 9,630 8,823 8,047
기타포괄익 -1,617 -1,232 -798 -809 -791 -653 -738 -680 -880 -1,046 -1,079 -673 -858 -730 -673 -718 -670 -632 -373 -497 -542 -699 -863 -924 -717 -697 -620 -676 -536 -493 -639 -260 -92 188 180 178 120 -15 -50
자본총계 6,361 6,171 7,034 7,312 6,703 6,442 6,327 6,391 5,796 6,470 5,398 5,893 4,949 5,008 5,168 5,395 5,775 5,257 5,703 5,468 6,442 5,852 5,611 5,656 6,219 5,837 5,479 6,028 6,267 6,404 6,301 6,790 6,501 6,266 6,567 7,484 7,657 7,018 6,743

현금흐름표 * 단위 : 백만달러(USD)

22.09/30 22.06/30 22.03/31 21.12/31 21.09/30 21.06/30 21.03/31 20.12/31 20.09/30 20.06/30 20.03/31 19.12/31 19.09/30 19.06/30 19.03/31 18.12/31 18.09/30 18.06/30 18.03/31 17.12/31 17.09/30 17.06/30 17.03/31 16.12/31 16.09/30 16.06/30 16.03/31 15.12/31 15.09/30 15.06/30 15.03/31 14.12/31 14.09/30 14.06/30 14.03/31 13.12/31 13.09/30 13.06/30 13.03/31
영업활동 11,284 9,971 9,782 9,463 8,527 7,638 6,828 7,224 7,951 8,652 8,730 8,183 6,535 6,547 6,500 6,223 6,714 6,136 5,972 5,664 4,935 4,570 4,306 4,637 4,640 4,488 4,248 4,101 3,729 3,842 3,750 3,407 3,881 3,818 3,831 4,135 3,802 3,494 3,393
투자활동 -1,558 -1,382 -1,999 -5,272 -5,888 -5,955 -4,932 -1,879 -1,285 -1,712 -2,360 -1,640 -1,449 -1,054 -660 -506 -395 -542 -1,291 -1,781 -1,661 -1,913 -901 -1,163 -987 12 -581 -715 -611 -100 41 690 209 -554 233 -4 -992 -2,031 -2,644
재무활동 -8,331 -8,729 -8,103 -6,555 -6,313 -6,644 -4,858 -2,152 -1,359 -1,016 -1,544 -5,867 -6,418 -5,710 -6,524 -4,966 -5,103 -4,728 -4,192 -4,764 -2,819 -2,550 -1,986 -2,344 -2,319 -2,646 -3,011 -2,516 -3,460 -2,870 -3,160 -2,339 -2,887 -2,793 -2,125 -2,629 -2,484 -2,297 -2,361
환율변동 -460 -331 -80 -153 111 282 244 257 125 -67 -78 -44 -174 -106 -155 -6 71 151 260 200 85 22 -84 -50 -6 -39 31 -260 -243 -389 -443 -220 -154 59 96 45 42 29 -88
현금의증감 935 -471 -400 -2,517 -3,563 -4,679 -2,718 3,450 5,432 5,857 4,748 632 -1,506 -323 -839 745 1,287 1,017 749 -681 540 129 1,335 1,080 1,328 1,815 687 610 -585 483 188 1,538 1,049 530 2,035 1,547 368 -805 -1,700
자본적지출 -986 -958 -964 -814 -737 -653 -643 -708 -742 -796 -795 -728 -666 -577 -520 -504 -503 -506 -455 -423 -403 -369 -401 -382 -373 -380 -360 -342 -411 -375 -342 -334 -318 -298 -306 -299 -207 -214 -209
잉여현금 10,298 9,013 8,818 8,649 7,790 6,985 6,185 6,516 7,209 7,856 7,935 7,455 5,869 5,970 5,980 5,719 6,211 5,630 5,517 5,241 4,532 4,201 3,905 4,255 4,267 4,108 3,888 3,759 3,318 3,467 3,408 3,073 3,563 3,520 3,525 3,836 3,595 3,280 3,184

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

  • 이용약관
  • 서비스 FAQ
  • 개인정보처리방침
  • 업데이트 소식
  • 회사소개
온라인 1:1 문의하기 (평일 9:00~17:00, 점심 11:20~12:20/ 주말 및 공휴일 휴무)

ⓒ (주)데이터히어로 대표자 김인중
서울특별시 서초구 강남대로 311 사업자등록번호 291-88-01393 대표번호 02-6225-2300

Family   >   슈퍼스톡스 밸류라인 빅파이낸스
팝업닫기

초이스스탁US 프리미엄로그인만하면 2주 무료!

무료로 미국주식 추천주와 포트폴리오 서비스를 받아보세요.

초이스스탁US 프리미엄 프리미엄 무료
한글로 쉽고 편리한 종목검색
투자매력/적정주가 종목진단 항목제한
엄선된 종목추천/포트폴리오
투자매력+저평가+수급 승부주
취향저격 종목추천 종목캐치 항목제한
나만의 관심종목/원스톱진단
종목발굴 투자레시피/종목노트 항목제한
관심/추천/업데이트 알림
프리미엄 2주 무료체험
  • [프리미엄자세히보기]
  • [로그인]