셈프라에너지 SRE(SEMPRA) | 재무제표

셈프라에너지

NYSE
S&P500

75.42
-0.35 (-0.46%)
25.05/09, USD

0명의 관심

최근 배당락일 25. 03/20

최근 실적발표 25. 05/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31
매출액	13,347	13,185	12,918	13,476	13,800	16,720	16,684	16,967	17,179	14,439	14,828	14,224	13,418	12,857	12,184	11,815	11,600	11,370	11,142	11,256	10,960	10,829	10,712	10,519	10,464	10,102	8,673	8,787	9,145	9,640	11,113	10,969	10,592	10,183	10,014	9,960	10,171	10,231	10,277	10,611	10,922
매출원가	7,136	7,093	7,251	7,699	7,865	10,100	10,446	10,815	11,199	9,228	9,109	8,638	8,096	7,559	7,128	6,892	6,544	6,329	6,106	5,926	5,886	6,137	6,219	6,360	6,371	6,073	4,983	5,088	5,330	5,721	6,923	6,848	7,033	6,830	6,761	6,812	6,639	6,639	6,816	7,027	7,325
매출총이익	6,211	6,092	5,667	5,777	5,935	6,620	6,238	6,152	5,980	5,211	5,719	5,586	5,322	5,298	5,056	4,923	5,056	5,041	5,036	5,330	5,074	4,692	4,493	4,159	4,093	4,029	3,690	3,699	3,815	3,919	4,190	4,121	3,559	3,353	3,253	3,148	3,532	3,592	3,461	3,584	3,597
판매관리비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	3,023	2,962	2,597	2,764	2,984	3,716	3,398	3,254	3,083	2,298	2,867	1,331	1,162	1,290	914	2,390	2,591	2,522	2,748	3,051	2,893	2,647	3,169	2,909	1,497	1,457	480	497	1,854	1,977	2,084	2,203	1,750	1,596	1,648	1,422	1,896	2,006	1,951	2,104	2,078
EBITDA	6,731	6,567	6,507	6,576	6,723	7,101	6,819	6,569	6,336	5,768	6,081	4,527	4,409	4,470	4,147	5,576	7,402	6,929	6,914	7,325	5,278	5,159	5,515	4,961	3,345	3,378	2,218	1,697	3,183	3,253	3,693	4,545	3,958	3,625	3,571	2,924	3,397	3,502	3,330	3,464	3,413
영업외이익	1,796	1,806	1,956	1,921	1,877	1,701	1,645	1,539	1,492	1,597	1,519	1,476	1,487	1,470	1,452	1,468	4,939	4,763	4,669	5,094	1,546	1,470	1,349	853	598	694	461	-122	-56	-97	235	1,070	1,012	865	765	294	314	344	267	272	264
법인세	104	219	-72	-19	286	490	620	693	598	556	579	216	275	99	144	585	614	249	225	187	66	315	322	400	-249	-49	339	116	885	938	483	849	576	389	349	82	286	341	285	341	336
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-7	1,770	1,850	1,921	2,184	485	363	343	141	118	188	106	52	-3	-31	0	0	0	0	0	0	0	0	0	0	0
순이익	2,967	2,862	2,934	3,017	2,907	3,075	2,776	2,540	2,496	2,139	2,305	1,172	1,046	1,318	1,164	2,200	4,032	3,933	3,954	4,404	2,517	2,198	2,616	2,077	1,152	1,050	-351	-604	191	257	1,137	1,702	1,459	1,371	1,361	987	1,266	1,350	1,278	1,378	1,352

재무상태표 * 단위 : 백만달러(USD)

	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31
현금성자산	1,762	1,589	690	351	834	389	1,491	1,242	703	462	786	2,093	2,536	581	907	371	778	985	3,546	4,930	2,273	142	137	239	140	158	288	327	307	364	261	310	367	425	544	651	419	450	750	661	410
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	2,554	2,393	2,152	2,000	2,673	2,743	2,479	2,485	3,153	3,374	2,240	2,808	2,866	3,129	2,600	2,567	2,688	2,781	2,148	2,122	2,247	2,490	2,183	1,975	2,260	2,216	2,388	2,115	2,410	2,219	1,924	1,703	1,679	1,781	1,436	1,332	1,470	1,665	1,378	1,327	1,456
재고자산	568	559	519	467	458	482	451	383	315	403	506	377	352	389	371	339	274	308	309	267	217	277	270	214	189	258	345	288	285	307	296	239	210	258	302	270	231	298	416	266	255
장기투자	19,237	18,809	18,478	18,096	17,666	17,382	17,183	16,878	16,600	16,518	16,250	15,956	15,736	15,484	14,961	15,072	15,072	14,847	14,474	15,017	14,821	14,704	14,270	14,056	13,075	12,946	13,156	13,005	12,783	3,560	3,169	3,163	3,182	3,123	2,908	3,370	3,809	3,968	3,905	4,074	3,922
유형자산	64,218	62,614	60,163	58,395	57,033	55,683	53,893	52,200	50,444	48,437	47,104	45,982	45,197	44,488	43,257	42,429	41,509	40,546	39,347	38,523	37,659	37,043	36,115	35,882	35,310	34,439	35,498	34,916	37,025	36,503	35,384	34,561	33,492	32,931	31,487	29,495	28,433	28,039	27,314	26,693	26,236
무형자산	1,888	1,894	1,901	1,907	1,913	1,920	1,926	1,933	1,939	1,946	1,952	1,959	1,965	1,972	1,978	1,984	1,999	1,804	1,807	1,810	1,813	1,815	1,818	1,821	1,824	1,826	2,592	2,592	3,002	2,993	2,930	2,920	2,924	2,912	2,547	1,185	1,251	1,223	1,254	1,295	1,315
이연세자산	260	262	296	229	213	223	227	223	227	248	223	211	287	230	244	241	210	249	351	345	385	267	255	256	260	201	215	235	235	280	250	276	253	277	239	36	49	150	220	199	297
기타자산	8,523	8,035	9,549	9,028	8,814	8,359	8,085	7,383	7,168	7,186	6,502	6,196	5,983	5,772	6,154	5,605	5,291	5,103	5,240	5,371	8,878	8,927	9,537	8,284	8,560	8,594	6,123	6,429	4,438	4,228	5,915	6,204	6,177	6,079	6,063	6,536	6,173	5,357	5,329	5,491	5,660
자산총계	99,010	96,155	93,748	90,473	89,604	87,181	85,735	82,727	80,549	78,574	75,563	75,582	74,922	72,045	70,472	68,608	67,821	66,623	67,222	68,385	68,293	65,665	64,585	62,727	61,618	60,638	60,605	59,907	60,485	50,454	50,129	49,376	48,284	47,786	45,526	42,875	41,835	41,150	40,566	40,006	39,551
매입채무등	3,419	3,571	3,356	3,053	3,224	3,438	3,495	2,962	3,391	3,191	3,087	2,710	2,446	2,699	2,499	2,351	2,390	2,343	2,132	2,262	2,020	2,128	1,697	1,737	1,699	1,825	1,913	1,752	1,740	1,907	1,729	1,517	1,487	1,806	1,664	1,563	1,530	1,592	1,577	1,314	1,388
차입금	37,730	35,848	34,363	32,874	31,771	31,076	30,654	30,957	29,463	28,919	26,585	25,919	26,895	24,645	26,104	24,863	24,345	24,206	25,432	25,963	28,019	25,816	26,206	25,750	24,413	24,571	25,696	26,094	26,399	19,412	18,724	18,113	17,302	17,121	17,295	15,862	15,218	14,663	14,792	14,637	14,284
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	5,988	5,845	5,404	5,486	5,588	5,254	5,095	5,064	4,938	4,591	4,327	4,212	3,948	3,477	2,882	3,325	3,114	2,871	2,718	2,594	2,487	2,577	2,382	2,649	2,645	2,345	2,256	2,104	2,680	2,795	4,118	4,218	4,051	3,773	3,360	3,103	3,254	3,189	3,091	3,051	3,054
기타부채	13,671	13,103	14,745	13,641	14,360	13,759	13,233	12,730	12,512	12,617	12,275	13,688	14,073	13,805	14,383	12,377	12,364	12,269	12,084	12,180	13,652	13,339	13,749	13,157	13,391	12,649	11,457	11,418	11,197	11,200	9,907	9,765	9,715	9,687	9,863	9,634	8,962	8,974	8,558	8,379	8,389
부채총계	60,808	58,367	57,868	55,054	54,943	53,527	52,477	51,713	50,304	49,318	46,274	46,529	47,362	44,626	45,868	42,916	42,213	41,689	42,366	42,999	46,178	43,860	44,034	43,293	42,148	41,390	41,494	41,543	42,180	35,314	34,627	33,771	32,715	32,545	32,335	30,312	29,111	28,571	28,170	27,531	27,270
자본금+ 자본잉여금	14,373	14,409	13,181	13,139	13,098	13,093	12,927	12,933	13,053	13,049	13,027	13,010	12,545	12,751	11,680	11,604	10,184	10,200	10,181	10,637	9,730	9,738	8,632	7,863	7,826	7,798	7,744	6,972	6,129	3,149	3,088	3,046	3,008	2,982	2,684	2,681	2,642	2,621	2,587	2,555	2,514
이익잉여금	17,465	16,979	16,707	16,461	16,141	15,732	15,371	15,024	14,796	14,201	14,123	13,998	13,798	13,548	13,292	14,291	14,214	13,673	13,560	13,511	11,577	11,130	10,966	10,425	10,337	10,104	9,485	9,455	10,260	10,147	10,855	11,004	10,952	10,717	10,527	9,952	10,125	9,994	9,799	9,724	9,603
기타포괄익	-195	-166	-185	-121	-104	-150	-60	-121	-182	-135	-120	-167	-229	-318	-418	-444	-399	-500	-513	-542	-1,190	-939	-978	-848	-817	-764	-612	-601	-545	-626	-678	-718	-696	-748	-865	-852	-821	-806	-761	-596	-613
자본총계	31,643	31,222	29,703	29,479	29,135	28,675	28,238	27,836	27,667	27,115	27,030	26,841	26,114	25,981	24,554	25,451	23,999	23,373	23,228	23,606	20,117	19,929	18,620	17,440	17,346	17,138	16,617	15,826	15,844	12,670	13,265	13,332	13,264	12,951	12,346	11,781	11,946	11,809	11,625	11,683	11,504
주식수(만주)	65,301	63,794	63,806	63,627	63,535	63,273	63,232	63,212	63,224	63,275	63,217	63,173	63,486	62,607	63,828	61,721	61,691	58,450	58,116	58,831	62,785	56,406	59,157	55,923	55,445	53,970	55,181	53,167	51,898	50,460	50,672	50,564	50,449	50,231	50,481	50,407	50,297	50,184	50,204	50,298	50,241

현금흐름표 * 단위 : 백만달러(USD)

	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31
영업활동	4,538	4,907	4,631	5,001	6,089	6,218	4,816	2,515	1,515	1,142	2,316	3,951	3,947	3,842	3,943	3,819	2,775	2,591	2,599	2,411	3,455	3,088	2,975	3,547	3,501	3,516	3,580	3,409	3,587	3,625	3,324	3,284	2,689	2,311	2,500	2,595	2,713	2,898	2,589	2,346	2,068
투자활동	-9,796	-9,118	-8,708	-8,463	-8,928	-8,716	-8,160	-6,925	-5,644	-5,039	-5,235	-5,455	-5,497	-5,508	-5,318	-4,889	433	553	1,261	528	-5,164	-4,593	-3,117	-2,920	-2,378	-12,470	-14,417	-14,644	-14,561	-4,885	-4,663	-5,300	-4,872	-4,835	-4,321	-3,260	-3,087	-2,868	-2,855	-2,922	-3,342
재무활동	6,200	5,424	3,287	2,580	2,968	2,419	4,041	3,551	2,292	3,779	2,799	3,227	3,305	1,260	-1,266	-3,497	-4,894	-2,373	-810	1,706	3,970	1,475	360	-649	-1,209	8,850	10,876	11,258	10,916	1,192	1,035	1,664	2,126	2,502	1,643	656	385	-176	311	432	816
환율변동	-14	-13	-11	-9	2	6	8	8	4	-1.00	-1.00	-1.00	3	2	2	8	10	-3	-1.00	-9	-14	1.00	-9	-11	-14	-14	-12	-6	-2	7	0	-1.00	1.00	-3	6	-4	-5	-14	-15	-9	-9
현금의증감	928	1,200	-801	-891	131	-73	705	-851	-1,833	-119	-121	1,722	1,758	-404	-2,639	-4,559	-1,676	768	3,049	4,636	2,247	-29	209	-33	-100	-118	27	17	-60	-61	-304	-353	-56	-25	-172	-13	6	-160	30	-153	-467
자본적지출	-8,618	-8,215	-8,088	-7,945	-8,500	-8,397	-7,891	-7,278	-5,983	-5,357	-4,949	-4,952	-5,038	-5,015	-4,969	-4,902	-4,847	-4,676	-4,431	-4,255	-3,935	-3,708	-3,480	-3,361	-3,348	-3,544	-3,479	-3,737	-3,692	-3,705	-4,007	-4,010	-4,235	-4,214	-4,016	-3,696	-3,347	-3,156	-3,030	-3,076	-3,102
잉여현금	-4,080	-3,308	-3,457	-2,944	-2,411	-2,179	-3,075	-4,763	-4,468	-4,215	-2,633	-1,001	-1,091	-1,173	-1,026	-1,083	-2,072	-2,085	-1,832	-1,844	-480	-620	-505	186	153	-28	101	-328	-105	-80	-683	-726	-1,546	-1,903	-1,516	-1,101	-634	-258	-441	-730	-1,034

미국주식창

종목은 ㈜데이터히어로에서 제공되는 빅데이터 및 AI 시스템 기반으로 자동 추출됩니다. 한국경제TV와 파트너, AI콘텐츠 제공업체는 금융투자업자가 아닌 유사투자자문업자로 개별적인 투자 상담과 자금 운영이 불가합니다. 본 서비스에서 제공되는 모든 정보는 투자판단의 참고자료로 원금 손실이 발생할 수 있으며, 그 손실은 투자자에게 귀속됩니다.

data from 데이터히어로 Quandl and Sharadar

미국주식창 프리미엄	무료	프리미엄
한글로 쉽고 편리한 종목검색
엄선된 종목추천
투자매력+저평가+수급 승부주
투자매력/적정주가 종목진단	항목제한
핫이슈 종목발굴 종목노트/동영상	항목제한
취향저격 종목추천 투자레시피/캐치	항목제한
나만의 관심종목/원스톱진단
관심/추천 실시간 종목리딩 알림

종목검색

셈프라에너지

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

미국주식창 프리미엄

지금 살까?

투자매력

경쟁사

미국주식창 공포-탐욕 지수