서던코퍼 SCCO(SOUTHERN COPPER CORP) | 재무제표

서던코퍼

SCCO

NYSE

101.61
-0.65 (-0.64%)
25.07/11, USD

손익계산서 * 단위 : 백만달러(USD)

	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31
매출액	11,956	11,433	10,945	10,519	9,702	9,896	10,421	10,072	10,078	10,048	10,051	10,575	11,165	10,934	10,461	9,909	8,798	7,985	7,489	7,219	7,252	7,286	7,126	6,990	7,009	7,097	7,266	7,219	6,912	6,655	6,189	5,913	5,719	5,380	5,236	4,968	5,016	5,046	5,263	5,604	5,708
매출원가	5,003	4,841	4,800	4,752	4,651	4,688	4,724	4,687	4,786	4,649	4,480	4,270	4,008	3,894	3,905	3,927	3,918	3,930	3,870	3,828	3,718	3,606	3,475	3,392	3,377	3,409	3,375	3,332	3,285	3,253	3,154	3,204	3,151	3,034	3,180	3,019	2,975	2,928	2,800	2,859	2,878
매출총이익	6,953	6,592	6,145	5,767	5,051	5,208	5,696	5,385	5,292	5,399	5,571	6,306	7,157	7,040	6,556	5,983	4,880	4,055	3,619	3,392	3,534	3,679	3,651	3,598	3,632	3,688	3,892	3,887	3,626	3,402	3,035	2,709	2,568	2,346	2,056	1,949	2,042	2,118	2,463	2,745	2,830
판매관리비	131	131	129	131	128	127	128	125	125	125	124	125	125	125	125	127	127	126	134	133	132	132	117	112	107	103	101	100	96	93	90	88	90	94	99	100	101	99	101	103	104
연구개발비	60	61	60	62	56	55	51	45	44	42	47	49	46	43	38	34	30	33	32	32	33	30	29	28	30	30	30	32	29	29	29	30	35	40	43	47	49	49	53	60	70
영업이익	5,901	5,555	5,116	4,735	4,028	4,192	4,694	4,412	4,320	4,436	4,596	5,317	6,184	6,065	5,601	5,037	3,939	3,121	2,686	2,456	2,593	2,753	2,745	2,728	2,802	2,881	3,088	3,084	2,822	2,619	2,235	1,905	1,764	1,540	1,256	1,180	1,298	1,389	1,711	1,972	2,066
EBITDA	6,917	6,574	6,122	5,713	5,025	5,154	5,714	5,428	5,318	5,418	5,495	6,175	7,013	6,890	6,427	5,848	4,751	3,914	3,451	3,235	3,402	3,568	3,575	3,541	3,570	3,632	3,818	3,812	3,560	3,350	2,981	2,675	2,532	2,285	1,996	1,869	1,955	2,046	2,373	2,607	2,688
영업외이익	156	174	166	139	158	128	196	213	195	186	95	43	28	19	34	26	29	18	-2	8	34	51	70	83	74	76	58	57	59	60	80	98	103	98	129	121	128	146	183	174	171
금융비용	385	377	376	377	376	376	378	380	383	387	390	390	390	388	387	387	388	393	398	393	385	373	361	361	361	361	343	343	342	357	375	376	376	360	361	362	359	334	310	286	265
법인세	2,085	1,975	1,877	1,746	1,462	1,519	1,629	1,463	1,465	1,596	1,732	2,053	2,404	2,299	2,094	1,883	1,460	1,174	1,000	902	929	945	980	997	1,055	1,054	1,840	1,803	1,654	1,593	752	643	585	501	359	373	428	465	561	611	680
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	3,587	3,377	3,028	2,751	2,348	2,425	2,883	2,782	2,667	2,639	2,569	2,918	3,418	3,397	3,154	2,793	2,119	1,570	1,286	1,170	1,312	1,486	1,473	1,453	1,460	1,543	962	995	885	729	1,188	984	906	777	665	566	639	736	1,024	1,249	1,292

재무상태표 * 단위 : 백만달러(USD)

	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31
현금성자산	4,116	3,258	2,655	1,875	1,252	1,152	1,967	2,199	2,300	2,070	2,185	2,113	2,847	3,002	2,584	2,394	2,267	2,184	2,145	1,809	2,052	1,925	1,935	752	737	845	967	1,033	1,068	1,005	799	689	699	550	515	456	380	279	510	1,580	201
단기투자	218	245	319	329	329	599	247	0.30	141	208	0.30	243	407	487	627	546	416	411	31	31	41	81	2	119	214	214	237	51	57	51	31	40	53	51	101	98	283	604	882	573	84
매출채권등	1,605	1,244	1,589	1,704	1,395	1,228	1,211	1,157	1,327	1,474	1,155	1,146	1,255	1,447	1,580	1,507	1,324	1,137	1,095	996	849	971	979	936	1,035	973	943	963	1,010	976	977	743	770	669	664	639	738	662	678	743	753
재고자산	2,109	2,195	2,134	2,164	2,147	2,139	2,065	2,063	2,049	2,078	2,128	2,159	2,112	2,071	2,084	2,074	2,037	2,075	2,143	2,142	2,228	2,299	2,287	2,274	2,218	2,210	2,151	2,107	2,079	2,019	1,938	1,866	1,828	1,817	1,759	1,756	1,701	1,610	1,531	1,457	1,404
장기투자	115	112	114	115	114	108	100	100	104	111	116	116	117	115	121	123	118	114	110	107	113	112	108	103	105	104	104	100	100	100	96	92	90	88	84	78	78	76	71	69	67
유형자산	10,655	10,623	10,652	10,617	10,540	10,558	10,518	10,502	10,447	10,448	10,424	10,406	10,394	10,381	10,403	10,400	10,416	10,438	10,139	10,208	10,318	10,417	10,457	10,491	10,476	9,404	9,312	9,173	9,119	9,100	8,928	8,838	8,756	8,767	8,581	8,498	8,401	8,263	7,873	7,692	7,546
무형자산	123	125	125	127	129	130	131	132	135	135	137	135	137	138	139	140	142	143	145	146	149	148	152	148	147	148	151	152	153	153	147	147	156	154	153	155	155	155	203	125	110
이연세자산	568	657	624	650	664	652	561	622	654	615	787	661	464	514	421	361	378	335	316	270	354	356	433	404	497	291	269	271	301	250	896	915	999	977	1,016	909	867	780	701	734	673
기타자산	282	255	203	197	219	159	166	164	169	139	151	143	167	144	153	150	119	111	124	96	109	98	142	118	114	101	184	197	152	127	172	187	174	163	189	198	205	165	416	375	411
자산총계	19,791	18,714	18,416	17,778	16,789	16,725	16,965	16,940	17,323	17,277	17,083	17,122	17,899	18,298	18,110	17,695	17,218	16,947	16,248	15,805	16,212	16,407	16,494	15,345	15,543	14,288	14,317	14,046	14,038	13,780	13,982	13,515	13,523	13,234	13,063	12,787	12,808	12,593	12,865	13,349	11,248
매입채무등	684	615	609	647	749	653	619	610	663	658	663	672	694	592	611	561	549	595	567	555	598	598	575	631	587	673	689	621	640	660	565	548	506	584	549	560	704	647	543	549	471
차입금	7,968	6,998	6,982	7,002	7,013	7,030	7,041	7,067	7,085	7,103	7,420	7,433	7,449	7,464	7,473	7,490	7,507	7,523	7,538	7,554	7,971	7,987	8,002	7,038	7,053	5,960	5,959	5,959	5,958	5,957	5,956	5,956	5,955	5,954	5,954	5,953	5,952	5,952	5,951	6,152	4,256
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	484	865	751	604	376	503	441	328	322	340	302	340	438	951	773	630	429	500	331	200	200	295	349	345	532	445	433	397	426	472	273	219	358	348	317	260	238	235	389	440	414
기타부채	1,019	998	1,084	964	1,046	1,058	1,057	972	1,066	1,030	1,070	990	1,097	1,083	1,099	1,042	1,155	1,052	744	627	680	668	699	542	678	596	606	500	625	542	558	461	580	477	509	422	505	461	431	365	437
부채총계	10,155	9,475	9,426	9,218	9,183	9,244	9,157	8,977	9,135	9,131	9,455	9,435	9,678	10,090	9,957	9,723	9,640	9,671	9,179	8,935	9,449	9,549	9,624	8,556	8,850	7,675	7,686	7,477	7,649	7,631	7,352	7,183	7,399	7,363	7,329	7,195	7,400	7,294	7,313	7,507	5,578
자본금+ 자본잉여금	2,887	2,335	1,786	1,320	393	393	393	392	392	391	391	390	390	389	388	388	387	387	386	386	385	385	384	384	384	383	383	383	382	381	381	380	380	379	379	397	396	450	730	1,039	1,082
이익잉여금	6,683	6,840	7,143	7,181	7,157	7,034	7,362	7,517	7,742	7,702	7,187	7,247	7,781	7,770	7,710	7,538	7,146	6,846	6,643	6,446	6,341	6,436	6,439	6,359	6,266	6,187	6,203	6,143	5,965	5,726	6,211	5,914	5,708	5,455	5,316	5,157	4,974	4,812	4,783	4,764	4,549
기타포괄익	-2	-2	-8	-8	-8	-8	-9	-9	-9	-9	-10	-10	-10	-9	-2	-8	-8	-8	-10	-10	-10	-10	-2	-2	-2	-2	1	1	1	1	-2	-2	-2	-2	1	1	1	1	5	5	5
자본총계	9,568	9,172	8,921	8,493	7,542	7,418	7,745	7,900	8,125	8,084	7,567	7,627	8,161	8,149	8,096	7,918	7,525	7,225	7,019	6,822	6,716	6,810	6,821	6,740	6,647	6,567	6,586	6,526	6,347	6,108	6,590	6,292	6,085	5,832	5,696	5,555	5,371	5,263	5,517	5,807	5,636
주식수(만주)	79,250	78,040	78,775	78,710	77,310	77,310	77,789	78,224	79,038	77,310	79,038	79,038	79,038	79,038	79,038	79,038	79,038	79,038	79,038	79,038	79,038	79,038	79,038	79,028	79,028	79,028	79,028	79,028	79,028	79,028	79,028	79,028	79,028	79,089	79,089	79,099	79,120	81,246	81,093	81,604	82,340

현금흐름표 * 단위 : 백만달러(USD)

	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31
영업활동	4,483	4,422	3,602	3,213	3,048	3,573	4,114	3,654	3,167	2,803	2,948	3,579	4,331	4,292	4,160	3,733	3,091	2,784	2,229	2,021	2,016	1,912	1,817	1,964	1,957	2,235	2,485	2,189	2,136	1,977	1,567	1,438	1,349	923	699	653	720	880	1,057	1,229	1,232
투자활동	-1,020	-673	-1,119	-1,392	-1,172	-1,398	-1,287	-764	-712	-667	-232	-561	-860	-973	-1,530	-1,350	-1,093	-916	-548	-479	-462	-574	-590	-993	-1,168	-1,296	-1,360	-1,096	-1,074	-1,019	-917	-916	-797	-452	-198	-722	-1,369	-1,461	-2,040	-1,643	-1,248
재무활동	-592	-1,645	-1,867	-2,171	-2,947	-3,101	-3,013	-2,818	-3,011	-3,011	-3,098	-3,216	-2,790	-2,480	-2,093	-1,705	-1,717	-1,563	-1,487	-510	-264	-262	-260	-1,237	-1,160	-1,083	-967	-766	-627	-456	-301	-250	-196	-211	-484	-1,018	816	492	412	580	-1,312
환율변동	-7	3	71	26	23	8	-31	14	9	-57	-17	-84	-101	-21	-99	-93	-65	-46	15	25	25	5	2	-15	40	-16	11	17	-66	-43	-62	-37	-34	11	-10	-33	17	-0.50	42	71	47
현금의증감	2,864	2,107	688	-324	-1,048	-918	-217	86	-547	-932	-399	-281	580	818	438	586	216	259	210	1,057	1,315	1,081	968	-280	-331	-160	169	344	370	459	287	236	323	272	7	-1,120	184	-90	-530	237	-1,281
자본적지출	-1,131	-1,027	-1,047	-1,064	-984	-1,009	-1,044	-1,009	-982	-949	-855	-870	-865	-892	-939	-830	-724	-592	-520	-568	-636	-708	-826	-925	-999	-1,121	-1,145	-1,075	-1,073	-1,024	-991	-1,052	-1,141	-1,119	-1,145	-1,187	-1,123	-1,150	-1,270	-1,364	-1,442
잉여현금	3,352	3,394	2,555	2,149	2,063	2,565	3,070	2,645	2,186	1,854	2,094	2,709	3,466	3,400	3,221	2,903	2,367	2,191	1,709	1,453	1,380	1,204	991	1,039	958	1,114	1,341	1,114	1,063	953	577	386	208	-195	-446	-533	-404	-270	-213	-135	-210

미국주식창

종목은 ㈜데이터히어로에서 제공되는 빅데이터 및 AI 시스템 기반으로 자동 추출됩니다. 한국경제TV와 파트너, AI콘텐츠 제공업체는 금융투자업자가 아닌 유사투자자문업자로 개별적인 투자 상담과 자금 운영이 불가합니다. 본 서비스에서 제공되는 모든 정보는 투자판단의 참고자료로 원금 손실이 발생할 수 있으며, 그 손실은 투자자에게 귀속됩니다.

data from 데이터히어로 Quandl and Sharadar

미국주식창 프리미엄	무료	프리미엄
한글로 쉽고 편리한 종목검색
엄선된 종목추천
투자매력+저평가+수급 승부주
투자매력/적정주가 종목진단	항목제한
핫이슈 종목발굴 종목노트/동영상	항목제한
취향저격 종목추천 투자레시피/캐치	항목제한
나만의 관심종목/원스톱진단
관심/추천 실시간 종목리딩 알림

종목검색

서던코퍼

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

미국주식창 프리미엄

지금 살까?

투자매력

경쟁사

미국주식창 공포-탐욕 지수