프리포트맥모란 FCX(FREEPORT-MCMORAN INC) | 재무제표

프리포트맥모란

NYSE
S&P500

37.86
+ 0.38 (+1.01%)
25.05/09, USD

0명의 관심

최근 배당락일 24. 10/15

최근 실적발표 25. 05/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31
매출액	24,862	25,455	25,640	24,674	23,787	22,855	22,708	21,887	21,566	22,780	23,186	24,266	24,598	22,845	21,176	18,944	16,250	14,198	13,614	12,916	13,408	14,402	14,175	15,930	17,552	18,628	19,985	19,387	17,930	16,403	15,739	15,306	14,929	14,830	13,969	13,474	14,078	14,607	15,271	17,585	19,169
매출원가	17,578	17,795	17,449	16,858	16,570	15,695	15,769	15,582	15,014	15,089	14,789	14,441	14,463	14,030	13,373	12,690	11,753	11,655	11,994	12,159	12,905	13,125	13,038	13,532	13,530	13,466	13,404	13,089	12,662	11,980	12,015	12,214	13,163	17,534	21,673	25,423	27,714	27,415	26,577	23,821	21,746
매출총이익	7,284	7,660	8,191	7,816	7,217	7,160	6,939	6,305	6,552	7,691	8,397	9,825	10,135	8,815	7,803	6,254	4,497	2,543	1,620	757	503	1,277	1,137	2,398	4,022	5,162	6,581	6,298	5,268	4,423	3,724	3,092	1,766	-2,704	-7,704	-11,949	-13,636	-12,808	-11,306	-6,236	-2,577
판매관리비	523	513	504	505	497	479	466	446	431	420	407	411	398	383	386	356	360	370	367	396	397	394	386	386	403	422	456	459	457	477	551	557	610	597	545	557	545	558	547	583	599
연구개발비	158	156	149	141	143	137	131	139	122	115	106	83	72	55	44	37	41	50	63	80	93	104	116	118	111	105	105	105	100	93	77	63	59	63	70	83	98	107	102	105	109
영업이익	6,533	6,864	7,343	6,897	6,258	6,225	6,033	5,503	5,829	7,037	7,812	9,312	9,643	8,366	7,770	6,188	4,442	2,437	1,503	585	297	1,091	632	1,985	3,616	4,754	5,917	5,530	4,552	3,690	2,977	2,408	1,740	-2,729	-7,592	-11,915	-14,354	-13,512	-13,042	-7,946	-4,372
EBITDA	6,691	6,972	7,369	7,025	6,658	6,701	6,809	6,585	7,059	8,314	8,878	10,204	10,447	9,205	8,725	7,172	5,477	3,669	2,627	1,816	1,591	2,303	2,200	3,550	5,121	6,292	7,249	6,959	6,058	5,219	4,602	4,178	3,618	-516	-4,991	-9,063	-11,052	-9,953	-9,087	-3,966	-487
영업외이익	308	377	415	384	342	311	346	323	321	269	-23	-49	-63	-100	47	-11	-12	-30	-209	-159	-163	-147	59	50	64	61	88	89	71	155	10	-7	-310	-363	-279	-266	125	180	659	731	636
법인세	2,511	2,523	2,727	2,498	2,283	2,270	2,103	1,910	1,942	2,267	2,335	2,648	2,680	2,299	2,285	1,954	1,447	944	662	456	345	510	-371	60	590	991	1,679	1,544	1,215	883	1,039	538	468	371	-110	-345	-1,160	-1,951	-2,552	-1,854	-827
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.00	2	2	3	6	1.00	-3	-15	-3	4	17	66	48	39	-151	-193	-195	-164	46	91	331	306	277
순이익	1,768	1,889	2,003	1,931	1,658	1,848	2,157	2,107	2,604	3,468	3,877	4,872	5,115	4,306	3,908	2,838	1,808	599	-100	-636	-761	-239	237	1,000	1,941	2,602	3,158	2,882	2,282	1,821	899	868	142	-4,252	-8,431	-12,483	-13,841	-12,116	-10,759	-6,394	-4,087

재무상태표 * 단위 : 백만달러(USD)

	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31
현금성자산	4,845	4,811	6,117	6,303	6,242	5,966	6,442	6,683	6,852	8,257	8,578	9,492	8,338	8,068	7,672	6,313	4,580	3,657	2,403	1,465	1,602	2,020	2,247	2,623	2,833	4,217	4,556	3,859	3,702	4,526	4,957	4,667	4,001	4,245	1,108	352	331	177	338	466	549
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	743	578	979	1,128	1,494	1,209	792	675	1,134	1,336	844	977	1,537	1,168	931	1,100	1,248	892	893	717	515	741	731	725	781	829	1,064	1,077	1,222	1,322	1,024	802	734	1,126	885	796	959	797	1,902	2,272	2,396
재고자산	8,243	8,033	7,700	7,760	7,290	7,396	7,276	7,051	6,972	6,432	6,013	5,900	5,831	5,884	5,570	5,691	5,620	5,356	5,355	5,256	5,126	5,498	5,734	5,724	5,804	6,073	5,402	5,547	5,272	5,558	5,310	5,196	5,388	5,275	5,408	5,486	6,852	5,738	7,671	7,708	7,499
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	39,200	38,514	37,750	36,784	36,197	35,295	34,535	33,845	33,159	32,627	31,814	31,200	30,708	30,345	30,102	29,836	29,775	29,818	29,911	29,936	29,899	29,584	29,330	28,841	28,497	28,010	23,013	22,923	22,792	22,994	22,934	23,115	23,174	23,293	26,038	26,646	30,819	31,079	37,925	41,056	42,973
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	565	564	570	428	744	455	488	417	550	459	485	435	444	574	591	578	522	520	464	646	591	426	263	245	410	493	226	225	222	343	522	632	665	879	865	916	1,182	1,332	0	0	0
기타자산	2,426	2,348	2,284	2,232	2,231	2,185	2,115	2,236	2,242	1,982	2,193	2,109	1,974	1,983	2,051	1,918	1,898	1,901	2,073	2,210	2,486	2,540	2,638	2,928	2,734	2,594	3,488	3,397	3,427	2,559	2,580	2,631	2,614	2,499	7,096	7,100	2,521	7,454	2,547	2,506	2,648
자산총계	56,022	54,848	55,400	54,635	54,198	52,506	51,648	50,907	50,909	51,093	49,927	50,113	48,832	48,022	46,917	45,436	43,643	42,144	41,099	40,230	40,219	40,809	40,943	41,086	41,059	42,216	37,749	37,028	36,637	37,302	37,327	37,043	36,576	37,317	41,400	41,296	42,664	46,577	50,383	54,008	56,065
매입채무등	4,078	4,057	3,824	3,910	3,672	3,729	3,724	3,642	3,836	4,027	3,947	3,853	3,163	3,495	2,949	3,106	2,866	2,708	2,533	2,471	2,465	2,576	2,755	2,721	2,599	2,625	2,396	2,420	2,209	2,497	2,098	1,880	1,780	2,393	2,347	2,569	2,987	3,232	3,445	3,376	3,111
차입금	9,404	8,948	9,679	9,426	9,425	9,422	9,405	9,495	9,635	10,620	10,690	11,092	9,621	9,450	9,665	9,695	9,809	9,711	10,030	9,914	10,074	9,826	9,919	9,916	9,905	11,141	11,127	11,127	11,606	13,229	14,782	15,354	15,363	16,027	18,982	19,319	20,777	20,324	20,698	20,902	20,312
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	5,259	5,235	5,564	5,389	5,822	5,239	4,888	4,874	5,151	5,013	4,755	4,804	5,674	5,775	5,737	5,405	5,093	4,732	4,444	4,227	4,215	4,329	4,306	4,118	4,217	4,197	4,484	4,271	4,391	4,246	4,235	4,066	3,976	3,834	3,710	3,813	4,472	3,590	4,438	4,937	5,989
기타부채	8,067	7,830	7,467	7,224	7,174	6,806	6,954	6,869	6,639	6,562	6,354	6,317	6,332	6,283	6,035	6,295	6,302	6,325	6,530	6,463	6,502	6,630	6,421	6,514	6,497	6,361	6,288	6,368	6,505	6,034	5,982	5,750	5,870	5,806	6,521	6,505	5,691	6,623	5,836	5,981	5,867
부채총계	26,808	26,070	26,534	25,949	26,093	25,196	24,971	24,880	25,261	26,222	25,746	26,066	24,790	25,003	24,386	24,501	24,070	23,476	23,537	23,075	23,256	23,361	23,401	23,269	23,218	24,324	24,295	24,186	24,711	26,006	27,097	27,050	26,989	28,060	31,560	32,206	33,927	33,769	34,417	35,196	35,279
자본금+ 자본잉여금	17,819	18,065	18,265	18,648	18,833	19,026	19,223	19,421	19,620	19,782	19,943	20,283	21,101	21,743	22,406	22,467	22,463	22,438	22,353	22,324	22,294	22,254	22,303	22,373	22,387	22,444	23,035	23,099	23,161	23,186	23,179	23,172	23,166	23,139	22,040	21,540	20,765	20,718	19,760	18,745	18,723
이익잉여금	182	-170	-444	-970	-1,586	-2,059	-2,447	-2,901	-3,244	-3,907	-4,604	-5,008	-5,848	-7,375	-8,481	-9,880	-10,963	-11,681	-12,389	-12,718	-12,771	-12,280	-12,289	-12,082	-12,010	-12,041	-12,526	-13,161	-14,030	-14,722	-15,763	-16,043	-16,311	-16,540	-16,832	-17,049	-16,570	-12,387	-8,305	-4,417	-2,398
기타포괄익	-313	-314	-273	-274	-274	-274	-317	-318	-319	-320	-385	-386	-387	-388	-572	-576	-580	-583	-728	-652	-668	-676	-570	-582	-594	-605	-532	-464	-475	-487	-443	-456	-537	-548	-476	-488	-503	-503	-509	-523	-532
자본총계	17,688	17,581	17,548	17,404	16,973	16,693	16,459	16,202	16,057	15,555	14,954	14,889	14,866	13,980	13,353	12,011	10,920	10,174	9,236	8,954	8,855	9,298	9,444	9,709	9,783	9,798	9,977	9,474	8,656	7,977	6,973	6,673	6,318	6,051	4,732	4,003	3,692	7,828	10,946	13,805	15,793
주식수(만주)	144,400	144,500	144,400	144,500	144,400	144,300	144,300	144,200	144,300	145,100	143,900	145,700	146,900	148,200	148,400	148,300	147,700	146,100	146,100	145,800	145,200	145,100	145,200	145,100	145,700	145,800	145,800	145,800	145,800	145,400	145,400	145,300	145,400	131,800	135,100	126,900	125,100	108,200	107,100	104,000	104,000

현금흐름표 * 단위 : 백만달러(USD)

	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31
영업활동	6,322	7,160	7,044	6,408	6,125	5,279	5,028	4,550	4,498	5,139	6,350	7,557	8,331	7,715	6,762	6,034	4,130	3,017	1,860	847	910	1,482	1,250	2,273	3,028	3,863	5,579	5,515	5,243	4,666	4,155	3,952	3,789	3,737	3,206	3,048	3,243	3,220	3,726	4,830	5,147
투자활동	-4,927	-5,028	-5,169	-4,976	-5,069	-4,956	-4,643	-4,275	-3,890	-3,440	-3,114	-2,661	-2,310	-1,964	-1,062	-1,071	-1,086	-1,264	-1,711	-1,962	-2,103	-2,103	-5,371	-5,215	-5,072	-5,018	-1,839	-1,588	-1,452	-1,321	3,493	3,385	4,172	3,553	-2,199	-3,389	-5,486	-6,246	-5,098	-5,352	-3,936
재무활동	-2,787	-3,284	-2,198	-1,966	-1,820	-2,650	-2,670	-3,084	-2,092	-1,623	-2,331	-1,720	-2,268	-1,340	-436	-123	-76	-128	-6	-162	-52	-1,556	1,810	1,807	1,157	900	-4,108	-4,628	-3,964	-3,055	-3,705	-2,997	-4,192	-3,166	-169	305	2,025	2,786	1,052	-470	-2,004
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-1,392	-1,152	-323	-534	-764	-2,327	-2,285	-2,809	-1,484	76	905	3,176	3,753	4,411	5,264	4,840	2,968	1,625	143	-1,277	-1,245	-2,177	-2,311	-1,135	-887	-255	-368	-701	-173	290	3,943	4,340	3,769	4,124	838	-36	-218	-240	-320	-992	-793
자본적지출	-4,034	-4,414	-4,352	-4,369	-4,471	-4,597	-4,309	-3,987	-3,588	-3,207	-2,722	-2,444	-2,124	-1,781	-936	-959	-1,020	-1,192	-1,769	-1,851	-1,975	-1,960	-2,274	-2,122	-1,995	-1,848	-1,684	-1,412	-1,237	-1,162	3,782	3,677	3,551	3,425	629	-458	-1,568	-2,991	-1,724	-2,163	-2,575
잉여현금	2,288	2,746	2,692	2,039	1,654	682	719	563	910	1,932	3,628	5,113	6,207	5,934	5,826	5,075	3,110	1,825	91	-1,004	-1,065	-478	-1,024	151	1,033	2,015	3,895	4,103	4,006	3,504	7,937	7,629	7,340	7,162	3,835	2,590	1,675	229	2,002	2,667	2,572

미국주식창

종목은 ㈜데이터히어로에서 제공되는 빅데이터 및 AI 시스템 기반으로 자동 추출됩니다. 한국경제TV와 파트너, AI콘텐츠 제공업체는 금융투자업자가 아닌 유사투자자문업자로 개별적인 투자 상담과 자금 운영이 불가합니다. 본 서비스에서 제공되는 모든 정보는 투자판단의 참고자료로 원금 손실이 발생할 수 있으며, 그 손실은 투자자에게 귀속됩니다.

data from 데이터히어로 Quandl and Sharadar

미국주식창 프리미엄	무료	프리미엄
한글로 쉽고 편리한 종목검색
엄선된 종목추천
투자매력+저평가+수급 승부주
투자매력/적정주가 종목진단	항목제한
핫이슈 종목발굴 종목노트/동영상	항목제한
취향저격 종목추천 투자레시피/캐치	항목제한
나만의 관심종목/원스톱진단
관심/추천 실시간 종목리딩 알림

종목검색

프리포트맥모란

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

미국주식창 프리미엄

지금 살까?

투자매력

경쟁사

미국주식창 공포-탐욕 지수