에너지트랜스퍼 ET(ENERGY TRANSFER LP) | 재무제표

에너지트랜스퍼

NYSE

17.21
-0.16 (-0.92%)
25.05/09, USD

0명의 관심

최근 배당락일 24. 11/08

최근 실적발표 25. 05/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31
매출액	82,062	82,671	83,662	83,629	81,220	78,586	78,555	80,755	88,380	89,876	88,032	81,757	70,913	67,417	58,794	52,085	44,322	38,954	42,640	46,180	52,719	54,213	54,066	55,085	55,326	54,087	51,965	47,435	42,744	40,523	39,637	37,358	35,346	31,792	26,321	29,232	33,411	36,096	46,071	50,442	52,991
매출원가	60,949	61,975	63,598	64,045	62,528	60,541	60,824	63,281	70,704	72,232	70,923	65,595	55,585	50,395	42,344	35,532	28,144	25,487	28,943	32,431	38,615	39,801	39,564	40,793	41,835	41,603	40,629	36,877	32,701	30,966	30,281	28,716	27,028	23,693	19,140	21,945	25,804	28,668	38,012	42,446	45,459
매출총이익	21,113	20,696	20,064	19,584	18,692	18,045	17,731	17,474	17,676	17,644	17,109	16,162	15,328	17,022	16,450	16,553	16,178	13,467	13,697	13,749	14,104	14,412	14,502	14,292	13,491	12,484	11,336	10,558	10,043	9,557	9,356	8,642	8,318	8,099	7,181	7,287	7,607	7,428	8,059	7,996	7,532
판매관리비	1,205	1,177	1,174	1,111	1,007	985	916	1,043	1,026	1,018	1,037	874	847	818	739	717	708	711	750	747	751	694	686	697	701	702	634	592	582	599	621	688	665	656	582	528	561	548	664	677	635
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	9,249	9,138	9,024	9,076	8,613	8,295	7,936	7,676	7,954	7,738	7,621	7,085	6,569	8,792	8,442	7,249	6,988	2,980	3,303	4,915	5,399	7,203	7,015	6,862	6,168	5,403	4,219	3,447	3,064	2,721	2,136	1,851	1,913	1,851	2,276	2,280	2,371	2,287	2,328	2,500	2,377
EBITDA	13,874	13,645	13,469	12,445	11,650	11,201	10,835	11,130	11,445	11,430	10,983	10,501	9,679	11,738	11,451	10,105	9,858	5,594	5,818	7,226	7,535	9,191	8,813	8,142	7,493	6,667	4,378	4,001	3,703	3,597	5,148	5,063	4,897	4,757	4,570	4,724	4,725	4,639	4,649	4,378	4,242
영업외이익	1,043	1,093	1,117	470	-66	-120	13	498	524	640	418	515	301	346	440	300	355	-276	-202	-203	-216	148	-91	114	172	-189	-541	-533	-897	-443	-697	-1,082	-707	-767	-102	173	331	311	261	254	209
법인세	493	541	452	440	321	303	301	306	284	204	109	104	100	184	303	267	284	237	149	162	97	195	212	106	140	4	-1,741	-1,846	-1,881	-1,833	-193	-125	-165	-258	-267	-141	-190	-123	79	98	224
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2	-28	-265	-255	-236	-403	-177	-673	-678	-470	-462	65	53	38	38	-2	-2	40
순이익	4,897	4,814	5,064	4,465	4,062	3,935	3,763	4,185	4,600	4,756	4,522	4,151	3,451	5,470	5,058	3,768	3,495	-648	-184	1,329	1,855	3,518	3,217	2,730	2,206	1,749	1,340	1,221	1,078	954	936	893	922	995	1,076	1,160	1,217	1,189	988	883	749

재무상태표 * 단위 : 백만달러(USD)

	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31
현금성자산	453	312	299	650	1,946	161	514	330	330	257	326	353	1,111	336	313	282	355	367	275	155	196	291	211	445	529	419	398	519	547	336	469	375	370	467	472	475	807	606	1,019	1,623	1,863
단기투자	6	9	26	28	27	66	14	15	6	10	19	57	41	10	57	32	16	9	19	14	25	23	56	54	70	111	97	63	26	24	42	9	9	21	32	38	27	46	13	6	0
매출채권등	11,433	10,278	9,976	9,647	9,762	9,148	9,713	7,383	8,377	8,559	8,679	10,285	10,035	7,708	6,500	5,941	5,378	3,954	3,821	3,095	3,503	5,197	4,534	4,460	4,431	4,120	4,488	4,415	3,683	4,557	3,641	3,465	3,557	3,604	3,104	3,004	2,508	2,519	3,038	3,368	2,977
재고자산	2,787	3,070	2,502	2,624	2,267	2,478	2,590	2,271	2,047	2,461	2,490	2,216	1,981	2,014	1,811	1,664	1,810	1,739	1,723	1,593	1,024	1,532	1,814	1,832	1,722	1,677	2,066	1,802	1,861	2,022	1,957	1,882	2,065	2,055	2,100	1,929	1,499	1,636	1,580	1,858	1,461
장기투자	3,260	3,266	3,268	3,237	3,093	3,097	2,997	3,010	2,861	2,893	2,869	2,924	2,921	2,947	2,958	3,025	3,009	3,060	3,068	3,311	3,337	3,460	2,992	2,838	2,653	2,642	2,656	2,687	2,701	2,705	3,177	3,182	3,103	3,040	3,115	3,471	3,458	3,462	3,652	3,654	3,656
유형자산	96,068	96,021	95,848	92,742	85,906	86,177	81,693	81,975	80,817	81,130	81,076	80,690	80,865	82,445	75,100	75,392	75,661	75,973	76,062	76,053	75,619	75,157	70,058	69,040	68,189	66,963	65,643	64,880	61,975	61,088	59,267	56,808	56,967	53,578	53,565	51,386	50,125	48,683	46,305	44,047	42,342
무형자산	9,791	9,874	10,012	10,112	9,998	10,258	7,768	7,865	7,888	7,981	8,058	8,160	8,141	8,389	7,869	7,953	8,048	8,137	8,333	9,875	9,951	11,321	10,651	10,710	10,797	10,885	11,255	11,261	10,704	10,884	11,356	11,441	13,587	11,182	12,916	12,871	12,867	12,904	13,177	13,242	13,255
이연세자산	91	56	58	33	58	67	84	82	64	68	65	86	68	32	42	35	29	35	77	68	115	146	109	99	48	73	169	172	166	136	0	0	0	128	0	0	0	0	0	0	0
기타자산	2,536	2,494	2,440	2,266	2,732	2,246	2,198	2,201	2,131	2,284	2,153	3,998	4,029	2,082	2,048	1,918	1,912	1,870	1,817	1,743	1,771	1,846	1,431	1,334	1,334	1,356	1,415	1,618	1,246	4,494	5,471	5,447	1,339	4,850	1,535	1,386	1,474	1,333	1,384	1,347	1,450
자산총계	126,425	125,380	124,429	121,339	115,789	113,698	107,571	105,132	104,521	105,643	105,735	108,769	109,192	105,963	96,698	96,242	96,218	95,144	95,195	95,907	95,541	98,973	91,856	90,812	89,773	88,246	88,187	87,417	82,909	86,246	85,380	82,609	80,997	78,925	76,839	74,560	72,765	71,189	70,168	69,145	67,004
매입채무등	8,999	8,325	7,382	7,478	7,564	6,684	8,004	6,179	6,943	6,969	7,523	8,914	8,654	6,834	5,707	5,023	4,755	2,836	2,795	2,153	2,408	4,149	3,551	3,659	4,018	3,552	4,044	4,057	3,757	4,716	4,040	3,392	3,396	3,544	2,962	2,951	2,414	2,302	2,596	3,153	3,033
차입금	60,607	60,557	60,065	58,432	54,227	53,222	48,901	48,962	48,067	49,105	48,252	48,951	50,330	50,563	46,316	47,147	48,607	52,328	52,400	52,242	51,207	52,015	47,718	47,368	47,415	46,028	44,772	44,633	42,188	44,084	45,211	44,454	42,975	44,052	41,324	39,621	38,331	36,968	36,347	34,810	33,427
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	4,179	4,190	4,110	4,001	4,009	3,931	3,891	3,839	3,759	3,701	3,661	3,611	3,540	3,648	3,683	3,618	3,550	3,428	3,349	3,313	3,214	3,208	3,133	3,071	3,023	2,926	3,096	3,270	3,026	3,315	5,027	5,170	5,130	5,112	5,209	5,215	5,256	4,590	4,256	4,182	4,139
기타부채	6,478	6,291	6,692	5,956	6,196	5,922	6,214	5,190	5,083	5,209	5,731	6,528	6,339	5,573	5,643	5,179	5,052	5,164	5,360	5,307	6,182	5,663	5,412	4,697	4,255	4,890	5,242	5,074	4,457	4,151	4,462	4,404	3,754	3,786	4,154	3,776	3,725	3,731	3,921	3,453	3,614
부채총계	80,263	79,363	78,249	75,867	71,996	69,759	67,010	64,170	63,852	64,984	65,167	68,004	68,863	66,618	61,349	60,967	61,964	63,756	63,904	63,015	63,011	65,035	59,814	58,795	58,711	57,396	57,154	57,034	53,428	56,266	58,740	57,420	55,255	56,494	53,649	51,563	49,726	47,591	47,120	45,598	44,213
자본금+ 자본잉여금	35,254	35,045	35,198	34,264	35,892	36,654	33,095	33,527	33,135	33,009	32,799	32,555	31,955	31,277	27,392	27,228	21,423	18,523	18,288	19,836	19,506	21,931	20,958	20,867	20,688	20,601	-1,103	-1,110	-1,180	-1,196	-1,192	-1,185	-1,147	-1,694	-1,703	-1,681	-1,686	-932	-906	503	712
이익잉여금	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타포괄익	64	73	42	48	41	28	29	24	13	16	32	29	43	23	19	26	8	6	-4	-21	-59	-11	-40	-33	-34	-42	0	0	0	0	0	0	0	0	0	0	0	0	0	-2	-5
자본총계	35,318	35,118	35,240	34,312	35,933	36,682	33,124	33,551	33,148	33,025	32,831	32,584	31,998	31,300	27,411	27,254	21,431	18,529	18,284	19,815	19,447	21,920	20,918	20,834	20,654	20,559	-1,103	-1,110	-1,180	-1,196	-1,192	-1,185	-1,147	-1,694	-1,703	-1,681	-1,686	-932	-906	501	707
주식수(만주)	343,121	342,391	342,223	337,002	336,775	314,506	314,320	309,677	309,459	308,847	308,697	308,553	308,282	270,585	270,486	270,349	270,243	269,771	269,584	269,430	268,989	262,699	262,323	261,967	261,939	261,710	115,820	107,914	107,914	107,918	107,918	107,918	107,918	104,694	104,479	104,479	104,478	104,476	105,467	107,846	107,754

현금흐름표 * 단위 : 백만달러(USD)

	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31
영업활동	10,651	11,506	10,212	9,711	9,977	9,555	9,597	10,213	10,031	9,051	9,452	8,726	8,377	11,162	11,329	11,362	10,688	7,361	7,545	7,321	8,069	8,056	8,177	8,238	7,182	7,506	6,314	6,128	5,797	4,429	4,511	3,405	3,108	3,322	3,054	3,246	3,389	2,979	2,814	2,393	2,921
투자활동	-5,906	-5,904	-5,399	-2,785	-4,718	-4,325	-4,306	-4,759	-3,554	-4,022	-3,945	-3,400	-3,411	-2,775	-2,944	-3,464	-3,976	-4,898	-6,372	-6,755	-7,393	-6,934	-6,735	-6,880	-6,472	-7,075	-5,584	-7,206	-7,551	-5,606	-7,683	-7,018	-6,796	-8,982	-8,659	-8,563	-9,092	-9,735	-9,381	-9,800	-8,579
재무활동	-6,238	-5,451	-5,028	-6,606	-3,643	-5,326	-5,103	-5,477	-7,258	-5,108	-5,494	-5,255	-4,210	-8,418	-8,347	-7,771	-6,553	-2,387	-1,109	-856	-1,009	-1,250	-1,625	-1,426	-722	-3,082	-3,558	-1,548	-805	953	3,311	3,720	3,560	5,927	5,518	4,575	4,917	6,785	6,478	7,796	6,511
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-1,493	151	-215	320	1,616	-96	188	-23	-781	-79	13	71	756	-31	38	127	159	76	64	-290	-333	-128	-187	-74	-18	83	-77	140	194	-131	13	-85	-433	-118	-549	-1,151	-1,069	-254	-89	389	853
자본적지출	-4,593	-4,164	-3,396	-3,011	-3,076	-3,134	-3,318	-3,652	-3,482	-3,381	-3,269	-2,851	-2,876	-2,822	-3,146	-3,667	-4,207	-5,130	-5,809	-6,034	-6,431	-5,960	-6,413	-6,686	-6,820	-7,407	-9,493	-11,104	-10,773	-8,444	-6,020	-4,927	-5,231	-7,771	-8,262	-8,615	-8,863	-9,073	-8,355	-7,425	-6,597
잉여현금	6,058	7,342	6,816	6,700	6,901	6,421	6,279	6,561	6,549	5,670	6,183	5,875	5,501	8,340	8,183	7,695	6,481	2,231	1,736	1,287	1,638	2,096	1,764	1,552	362	99	-3,179	-4,976	-4,976	-4,015	-1,509	-1,522	-2,123	-4,449	-5,208	-5,369	-5,474	-6,094	-5,541	-5,032	-3,676

미국주식창

종목은 ㈜데이터히어로에서 제공되는 빅데이터 및 AI 시스템 기반으로 자동 추출됩니다. 한국경제TV와 파트너, AI콘텐츠 제공업체는 금융투자업자가 아닌 유사투자자문업자로 개별적인 투자 상담과 자금 운영이 불가합니다. 본 서비스에서 제공되는 모든 정보는 투자판단의 참고자료로 원금 손실이 발생할 수 있으며, 그 손실은 투자자에게 귀속됩니다.

data from 데이터히어로 Quandl and Sharadar

미국주식창 프리미엄	무료	프리미엄
한글로 쉽고 편리한 종목검색
엄선된 종목추천
투자매력+저평가+수급 승부주
투자매력/적정주가 종목진단	항목제한
핫이슈 종목발굴 종목노트/동영상	항목제한
취향저격 종목추천 투자레시피/캐치	항목제한
나만의 관심종목/원스톱진단
관심/추천 실시간 종목리딩 알림

종목검색

에너지트랜스퍼

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

미국주식창 프리미엄

지금 살까?

투자매력

경쟁사

미국주식창 공포-탐욕 지수